DCF Value

The DCF Value for Suryamas Dutamakmur Tbk PT (SMDM) under the Base Case is 452.91 IDR. Compared with the current market price of 434 IDR, the stock appears Undervalued by 4% .

Key assumptions
SMDM DCF Value
Base Case
Rp452.91
Undervaluation 4%
DCF Value
Price Rp434
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time