Suryamas Dutamakmur Tbk PT
IDX:SMDM

Watchlist Manager
Suryamas Dutamakmur Tbk PT Logo
Suryamas Dutamakmur Tbk PT
IDX:SMDM
Watchlist
Price: 830 IDR -0.6% Market Closed
Market Cap: 4T IDR

Relative Value

The Relative Value of one SMDM stock under the Base Case scenario is 128.1 IDR. Compared to the current market price of 830 IDR, Suryamas Dutamakmur Tbk PT is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMDM Relative Value
Base Case
128.1 IDR
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
16
Median 3Y
2
Median 5Y
1.8
Industry
3.8
vs History
9
vs Industry
9
Median 3Y
8.9
Median 5Y
8.5
Industry
16.3
vs History
vs Industry
2
Median 3Y
-28.7
Median 5Y
3.8
Industry
11.2
vs History
vs Industry
4
Median 3Y
15.1
Median 5Y
9.9
Industry
12.8
vs History
12
vs Industry
10
Median 3Y
0.6
Median 5Y
0.4
Industry
0.9
vs History
6
vs Industry
35
Median 3Y
1.5
Median 5Y
1.4
Industry
6.8
vs History
7
vs Industry
30
Median 3Y
2.6
Median 5Y
2.4
Industry
12.5
vs History
6
vs Industry
8
Median 3Y
6.9
Median 5Y
6.9
Industry
15.9
vs History
6
vs Industry
11
Median 3Y
6.9
Median 5Y
6.9
Industry
19.2
vs History
vs Industry
5
Median 3Y
-27.5
Median 5Y
3
Industry
18.5
vs History
vs Industry
1
Median 3Y
-25.5
Median 5Y
3
Industry
20.7
vs History
14
vs Industry
8
Median 3Y
0.3
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

SMDM Competitors Multiples
Suryamas Dutamakmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Suryamas Dutamakmur Tbk PT
IDX:SMDM
3.9T IDR 11.6 227.4 373.7 373.7
HK
China Resources Land Ltd
HKEX:1109
209.5B HKD 0.6 6.9 5.6 5.6
VN
Vinhomes JSC
VN:VHM
614.1T VND 7.4 23.1 34.9 38.9
HK
CK Asset Holdings Ltd
HKEX:1113
145.5B HKD 3 12.8 18.5 18.5
HK
China Overseas Land & Investment Ltd
HKEX:688
142.4B HKD 0.7 9.2 11.1 11.1
HK
Henderson Land Development Co Ltd
HKEX:12
140.1B HKD 6.1 23.2 77.2 77.2
HK
Sino Land Co Ltd
HKEX:83
96.5B HKD 11.8 24 15.5 16.3
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.6 37 24.8 26.5
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
80.1B CNY 0.4 22.5 22.4 22.4
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75.8B CNY 0.3 -78.8 28.2 28.2
CN
Longfor Group Holdings Ltd
HKEX:960
67B HKD 0.4 7.8 16.6 16.8