DCF Value

The DCF Value for Semen Indonesia (Persero) Tbk PT (SMGR) under the Base Case is 2 226.75 IDR. Compared with the current market price of 1 380 IDR, the stock appears Undervalued by 38% .

Key assumptions
SMGR DCF Value
Base Case
Rp2 226.75
Undervaluation 38%
DCF Value
Price Rp1 380
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time