Golden Eagle Energy Tbk PT
IDX:SMMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Golden Eagle Energy Tbk PT
IDX:SMMT
|
ID |
|
Cloetta AB
STO:CLA B
|
SE |
|
O
|
OKK Corp
TSE:6205
|
JP |
|
B
|
Biocytogen Pharmaceuticals Beijing Co Ltd
HKEX:2315
|
CN |
|
Shanghai Zhenhua Heavy Industries Co Ltd
SSE:600320
|
CN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
Income Statement
Earnings Waterfall
Golden Eagle Energy Tbk PT
Income Statement
Golden Eagle Energy Tbk PT
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
143
|
0
|
173
|
202
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 691
|
7 115
|
0
|
13 035
|
12 949
|
13 448
|
16 957
|
16 875
|
16 085
|
14 935
|
13 601
|
6 600
|
0
|
0
|
3 615
|
7 108
|
7 338
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
33 865
N/A
|
50 378
+49%
|
50 179
0%
|
32 206
-36%
|
31 143
-3%
|
27 477
-12%
|
26 694
-3%
|
26 749
+0%
|
28 407
+6%
|
25 052
-12%
|
26 738
+7%
|
27 839
+4%
|
28 419
+2%
|
1 751
-94%
|
3 457
+97%
|
(5 231)
N/A
|
4 548
N/A
|
(3 078)
N/A
|
(13 827)
-349%
|
(13 297)
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8 933
N/A
|
8 109
-9%
|
27 857
+244%
|
28 191
+1%
|
28 770
+2%
|
32 849
+14%
|
25 294
-23%
|
39 265
+55%
|
56 065
+43%
|
58 932
+5%
|
52 841
-10%
|
56 440
+7%
|
57 637
+2%
|
74 399
+29%
|
107 178
+44%
|
146 565
+37%
|
190 411
+30%
|
215 820
+13%
|
247 696
+15%
|
246 983
0%
|
250 265
+1%
|
239 513
-4%
|
210 130
-12%
|
206 114
-2%
|
209 446
+2%
|
244 588
+17%
|
302 480
+24%
|
395 017
+31%
|
508 274
+29%
|
636 348
+25%
|
802 088
+26%
|
896 032
+12%
|
63
-100%
|
1 111 688
+1 772 950%
|
1 066 157
-4%
|
1 107 039
+4%
|
61
-100%
|
828 551
+1 364 286%
|
769 374
-7%
|
489 459
-36%
|
49
-100%
|
160 362
+328 395%
|
89
-100%
|
114
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 549)
|
(25 903)
|
(25 559)
|
(15 897)
|
(15 563)
|
(17 688)
|
(17 793)
|
(17 841)
|
(17 798)
|
(13 813)
|
(15 256)
|
(16 776)
|
(17 248)
|
(15 519)
|
(16 458)
|
(11 049)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 183)
|
(7 269)
|
(25 531)
|
(28 100)
|
(28 548)
|
(32 165)
|
(26 109)
|
(36 109)
|
(51 986)
|
(51 931)
|
(44 325)
|
(44 913)
|
(42 604)
|
(58 142)
|
(85 317)
|
(115 249)
|
(150 442)
|
(168 468)
|
(194 330)
|
(201 464)
|
(212 905)
|
(209 847)
|
(191 386)
|
(190 538)
|
(196 641)
|
(221 249)
|
(255 882)
|
(304 291)
|
(346 110)
|
(405 032)
|
(497 289)
|
(573 866)
|
(43)
|
(772 557)
|
(781 418)
|
(875 723)
|
(50)
|
(723 806)
|
(706 304)
|
(437 646)
|
(46)
|
(157 483)
|
(82)
|
(106)
|
|
| Gross Profit |
16 316
N/A
|
24 477
+50%
|
24 622
+1%
|
16 311
-34%
|
15 580
-4%
|
9 790
-37%
|
8 901
-9%
|
8 907
+0%
|
10 609
+19%
|
11 237
+6%
|
11 480
+2%
|
11 062
-4%
|
11 171
+1%
|
9 308
-17%
|
10 075
+8%
|
6 796
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 750
N/A
|
840
-78%
|
2 327
+177%
|
92
-96%
|
222
+142%
|
685
+208%
|
(815)
N/A
|
3 156
N/A
|
4 079
+29%
|
7 000
+72%
|
8 514
+22%
|
11 525
+35%
|
15 033
+30%
|
16 256
+8%
|
21 861
+34%
|
31 315
+43%
|
39 969
+28%
|
47 351
+18%
|
53 366
+13%
|
45 519
-15%
|
37 360
-18%
|
29 665
-21%
|
18 744
-37%
|
15 576
-17%
|
12 805
-18%
|
23 339
+82%
|
46 598
+100%
|
90 726
+95%
|
162 163
+79%
|
231 317
+43%
|
304 799
+32%
|
322 166
+6%
|
20
-100%
|
339 132
+1 682 183%
|
284 739
-16%
|
231 316
-19%
|
11
-100%
|
104 745
+988 143%
|
63 070
-40%
|
51 813
-18%
|
3
-100%
|
2 879
+108 819%
|
7
-100%
|
8
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 531)
|
(27 795)
|
(27 725)
|
(16 776)
|
(18 116)
|
(12 801)
|
(11 337)
|
(12 144)
|
(13 597)
|
(21 113)
|
(21 748)
|
(20 734)
|
(13 782)
|
14 380
|
12 026
|
12 470
|
(3 976)
|
2 185
|
12 420
|
12 896
|
(10 069)
|
(11 280)
|
(12 269)
|
(12 255)
|
(7 172)
|
(12 131)
|
(10 504)
|
(21 719)
|
(36 346)
|
(47 610)
|
(53 425)
|
(35 309)
|
(37 665)
|
(34 618)
|
(34 301)
|
(33 095)
|
(37 795)
|
(45 692)
|
(40 762)
|
(36 941)
|
(27 596)
|
(36 333)
|
(35 582)
|
(34 192)
|
(31 015)
|
(33 604)
|
(55 467)
|
(57 628)
|
(41 466)
|
(41 219)
|
(39 584)
|
(41 774)
|
(43 696)
|
(48 762)
|
(54 351)
|
(60 634)
|
(4)
|
(61 132)
|
(62 516)
|
(60 136)
|
(4)
|
(62 693)
|
(47 044)
|
(31 397)
|
(2)
|
(116)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(17 230)
|
(20 594)
|
0
|
(13 597)
|
(13 307)
|
(13 941)
|
(17 642)
|
(13 782)
|
155
|
(2 199)
|
(1 754)
|
(5 680)
|
(4 017)
|
(234)
|
577
|
(10 147)
|
(11 503)
|
(12 541)
|
(12 563)
|
(12 657)
|
(13 832)
|
(12 282)
|
(20 225)
|
(21 803)
|
(23 805)
|
(29 624)
|
(26 376)
|
(26 313)
|
(26 314)
|
(26 477)
|
(25 299)
|
(26 444)
|
(22 312)
|
(19 613)
|
(19 204)
|
(21 749)
|
(23 580)
|
(25 253)
|
(26 042)
|
(27 264)
|
(29 264)
|
(30 359)
|
(31 503)
|
(34 296)
|
(34 484)
|
(34 654)
|
(37 985)
|
(19 436)
|
(38 048)
|
(43 866)
|
(50 500)
|
(3)
|
(3 448)
|
(4 835)
|
(2 255)
|
(4)
|
(63 784)
|
(48 982)
|
(34 090)
|
(2)
|
(683)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(2 764)
|
(2 742)
|
(2 962)
|
0
|
(2 350)
|
0
|
0
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(884)
|
(230)
|
(357)
|
(437)
|
(307)
|
(161)
|
(112)
|
(79)
|
(766)
|
(2 054)
|
(1 976)
|
(5 243)
|
(6 599)
|
(8 843)
|
(11 610)
|
(10 650)
|
(7 977)
|
(12 076)
|
(11 597)
|
(11 581)
|
(9 765)
|
(11 538)
|
(12 418)
|
(13 287)
|
(12 347)
|
(12 753)
|
(12 719)
|
(12 692)
|
(12 718)
|
(12 344)
|
(11 963)
|
(10 828)
|
(9 054)
|
(8 620)
|
(6 814)
|
(5 673)
|
(7 133)
|
(8 109)
|
(7 880)
|
(7 529)
|
(0)
|
(1 910)
|
(1 907)
|
(2 107)
|
(0)
|
(2 688)
|
0
|
(1 219)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(16 767)
|
(25 054)
|
(24 764)
|
(16 776)
|
(15 767)
|
4 429
|
9 257
|
(12 494)
|
0
|
(7 806)
|
(7 807)
|
(3 092)
|
0
|
14 225
|
14 225
|
14 224
|
2 588
|
6 432
|
13 011
|
12 756
|
385
|
384
|
384
|
388
|
6 250
|
3 755
|
3 754
|
3 749
|
(7 943)
|
(14 962)
|
(12 191)
|
1 717
|
(3 375)
|
3 772
|
3 773
|
3 784
|
(1 586)
|
(11 842)
|
(8 731)
|
(4 450)
|
6 500
|
0
|
2 390
|
4 543
|
8 966
|
8 005
|
(13 145)
|
(15 298)
|
1 884
|
1 884
|
1 884
|
1 884
|
(17 127)
|
(2 606)
|
(2 606)
|
(2 606)
|
0
|
(55 773)
|
(55 773)
|
(55 773)
|
0
|
3 779
|
1 938
|
3 911
|
0
|
567
|
0
|
0
|
|
| Operating Income |
(3 215)
N/A
|
(3 319)
-3%
|
(3 104)
+6%
|
(466)
+85%
|
(2 536)
-444%
|
(3 012)
-19%
|
(2 435)
+19%
|
(3 235)
-33%
|
(2 988)
+8%
|
(9 874)
-230%
|
(10 267)
-4%
|
(9 673)
+6%
|
(2 611)
+73%
|
611
N/A
|
(975)
N/A
|
(3 810)
-291%
|
572
N/A
|
(893)
N/A
|
(1 408)
-58%
|
(401)
+72%
|
(10 069)
-2 411%
|
(11 280)
-12%
|
(12 269)
-9%
|
(12 255)
+0%
|
(3 423)
+72%
|
(11 291)
-230%
|
(8 177)
+28%
|
(21 627)
-164%
|
(36 123)
-67%
|
(46 925)
-30%
|
(54 240)
-16%
|
(32 153)
+41%
|
(33 586)
-4%
|
(27 618)
+18%
|
(25 787)
+7%
|
(21 571)
+16%
|
(22 762)
-6%
|
(29 437)
-29%
|
(18 902)
+36%
|
(5 625)
+70%
|
12 373
N/A
|
11 018
-11%
|
17 784
+61%
|
11 327
-36%
|
6 345
-44%
|
(3 939)
N/A
|
(36 723)
-832%
|
(42 053)
-15%
|
(28 661)
+32%
|
(17 881)
+38%
|
7 014
N/A
|
48 953
+598%
|
118 467
+142%
|
182 555
+54%
|
250 448
+37%
|
261 532
+4%
|
17
-100%
|
277 999
+1 682 399%
|
222 223
-20%
|
171 180
-23%
|
7
-100%
|
42 052
+636 379%
|
16 026
-62%
|
20 416
+27%
|
0
-100%
|
2 762
+835 694%
|
4
-100%
|
4
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
(281)
|
23
|
(12)
|
3 394
|
6 295
|
1 764
|
2 799
|
1 080
|
(3 940)
|
626
|
(848)
|
(28)
|
8 790
|
8 461
|
15 890
|
15 303
|
22 575
|
30 215
|
34 566
|
33 018
|
12 078
|
13 265
|
11 446
|
33 018
|
(15 569)
|
(17 537)
|
(31 272)
|
(24 456)
|
5 112
|
3 486
|
9 044
|
15 222
|
22 726
|
28 351
|
31 923
|
58 341
|
75 774
|
76 927
|
76 821
|
72 591
|
68 678
|
60 033
|
51 835
|
295
|
(28 059)
|
6 780
|
1 546
|
9 051
|
28 915
|
27 325
|
74 962
|
133 972
|
153 204
|
196 022
|
206 388
|
11
|
176 650
|
191 997
|
150 834
|
11
|
171 507
|
111 559
|
96 479
|
2
|
14 317
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 138)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
435
|
435
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(12)
|
30
|
0
|
0
|
198
|
170
|
(303)
|
(303)
|
(82)
|
0
|
0
|
432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 211
|
0
|
0
|
2 211
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 600
|
2 600
|
2 352
|
0
|
3 606
|
9 194
|
1
|
0
|
5 991
|
384
|
0
|
0
|
87
|
105
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4 345
|
4 282
|
4 374
|
2 827
|
1 948
|
478
|
965
|
569
|
3 110
|
1 685
|
1 349
|
1 140
|
1 078
|
71
|
249
|
3 720
|
0
|
(985)
|
(1 280)
|
(4 833)
|
(2 600)
|
23 692
|
15 903
|
3 990
|
(33 097)
|
(51)
|
(94)
|
(397)
|
0
|
(7 944)
|
(7 914)
|
(7 490)
|
83
|
(3 294)
|
(887)
|
387
|
2 288
|
5 072
|
5 192
|
4 107
|
(525)
|
6 771
|
4 216
|
1 776
|
(406)
|
(435)
|
(331)
|
202
|
(3 777)
|
(4 800)
|
(3 423)
|
(3 811)
|
3 210
|
8 529
|
1 155
|
1 454
|
0
|
5 398
|
(370)
|
(11 379)
|
(1)
|
(11 966)
|
(12 303)
|
(1 783)
|
(0)
|
248
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1 122
N/A
|
711
-37%
|
1 293
+82%
|
2 349
+82%
|
3 003
+28%
|
3 931
+31%
|
(9)
N/A
|
(170)
-1 789%
|
(3 019)
-1 676%
|
(12 129)
-302%
|
(8 292)
+32%
|
(8 948)
-8%
|
(1 562)
+83%
|
9 472
N/A
|
7 735
-18%
|
15 800
+104%
|
15 875
+0%
|
20 697
+30%
|
27 527
+33%
|
29 332
+7%
|
20 349
-31%
|
24 490
+20%
|
16 899
-31%
|
3 181
-81%
|
(3 502)
N/A
|
(26 910)
-668%
|
(25 807)
+4%
|
(53 295)
-107%
|
(60 579)
-14%
|
(49 757)
+18%
|
(58 668)
-18%
|
(30 598)
+48%
|
(18 281)
+40%
|
(8 185)
+55%
|
1 678
N/A
|
10 740
+540%
|
40 078
+273%
|
51 409
+28%
|
63 217
+23%
|
77 513
+23%
|
84 585
+9%
|
86 466
+2%
|
82 034
-5%
|
64 937
-21%
|
6 234
-90%
|
(32 433)
N/A
|
(30 274)
+7%
|
(40 305)
-33%
|
(23 387)
+42%
|
6 234
N/A
|
33 516
+438%
|
122 704
+266%
|
258 002
+110%
|
344 287
+33%
|
451 230
+31%
|
478 567
+6%
|
28
-100%
|
460 046
+1 662 128%
|
419 841
-9%
|
311 019
-26%
|
17
-100%
|
201 593
+1 204 548%
|
115 804
-43%
|
115 652
0%
|
2
-100%
|
17 327
+742 729%
|
5
-100%
|
6
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(529)
|
(529)
|
(529)
|
(339)
|
(1 137)
|
(3 091)
|
(182)
|
(182)
|
(91)
|
3 091
|
182
|
237
|
0
|
0
|
0
|
(55)
|
(755)
|
(755)
|
(755)
|
(755)
|
(1 011)
|
(1 011)
|
(1 011)
|
(1 011)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 044)
|
(22 563)
|
(41 531)
|
(51 186)
|
(4)
|
(61 290)
|
(49 012)
|
(36 108)
|
(1)
|
(9 752)
|
(4 750)
|
(7 999)
|
(0)
|
(1 689)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
594
|
182
|
764
|
2 010
|
1 866
|
840
|
(192)
|
(353)
|
(3 109)
|
(9 039)
|
(8 110)
|
(8 710)
|
(1 562)
|
9 473
|
7 736
|
15 745
|
15 120
|
19 941
|
26 771
|
28 576
|
19 338
|
23 479
|
15 888
|
2 170
|
(3 502)
|
(26 910)
|
(25 807)
|
(53 295)
|
(60 579)
|
(49 757)
|
(58 668)
|
(30 598)
|
(18 281)
|
(8 185)
|
1 678
|
10 740
|
40 078
|
51 409
|
63 217
|
77 513
|
84 585
|
86 466
|
82 034
|
64 937
|
6 234
|
(32 433)
|
(30 274)
|
(40 305)
|
(23 387)
|
6 234
|
33 516
|
122 704
|
249 958
|
321 725
|
409 700
|
427 381
|
24
|
398 756
|
370 829
|
274 911
|
15
|
191 841
|
111 054
|
107 652
|
2
|
15 639
|
4
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(673)
|
1 837
|
(1 400)
|
(2 064)
|
347
|
(2 519)
|
(4 088)
|
(2 926)
|
(3 827)
|
220
|
5 195
|
4 735
|
10 298
|
10 413
|
8 004
|
9 607
|
3 505
|
1 844
|
100
|
(1 804)
|
(3 297)
|
(9 019)
|
(11 045)
|
(12 048)
|
(13 263)
|
(7 974)
|
(5 291)
|
(4 335)
|
(1 103)
|
591
|
6 335
|
5 093
|
6 000
|
6 858
|
2 161
|
1 128
|
(5 821)
|
(16 520)
|
(25 124)
|
(31 339)
|
(32 137)
|
(2)
|
(40 473)
|
(35 281)
|
(27 311)
|
(1)
|
(4 021)
|
(1 461)
|
(3 413)
|
(0)
|
(1 050)
|
(0)
|
(0)
|
|
| Net Income (Common) |
594
N/A
|
182
-69%
|
764
+320%
|
2 010
+163%
|
1 866
-7%
|
840
-55%
|
(192)
N/A
|
(353)
-84%
|
(3 109)
-781%
|
(9 039)
-191%
|
(8 110)
+10%
|
(8 710)
-7%
|
(1 562)
+82%
|
4 336
N/A
|
2 599
-40%
|
9 935
+282%
|
16 139
+62%
|
20 234
+25%
|
26 400
+30%
|
30 617
+16%
|
16 819
-45%
|
19 393
+15%
|
12 963
-33%
|
(1 656)
N/A
|
(3 282)
-98%
|
(21 717)
-562%
|
(21 073)
+3%
|
(42 999)
-104%
|
(50 166)
-17%
|
(41 753)
+17%
|
(49 061)
-18%
|
(27 093)
+45%
|
(16 437)
+39%
|
(8 085)
+51%
|
(126)
+98%
|
7 443
N/A
|
31 059
+317%
|
40 364
+30%
|
51 169
+27%
|
64 250
+26%
|
76 611
+19%
|
81 176
+6%
|
77 699
-4%
|
63 834
-18%
|
6 825
-89%
|
(26 097)
N/A
|
(25 182)
+4%
|
(34 305)
-36%
|
(16 529)
+52%
|
8 396
N/A
|
34 644
+313%
|
116 883
+237%
|
233 438
+100%
|
296 601
+27%
|
378 361
+28%
|
395 244
+4%
|
22
-100%
|
358 283
+1 654 704%
|
335 548
-6%
|
247 600
-26%
|
15
-100%
|
187 820
+1 285 784%
|
109 592
-42%
|
104 240
-5%
|
2
-100%
|
14 589
+721 463%
|
4
-100%
|
4
+8%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.19
-70%
|
0.81
+326%
|
2.14
+164%
|
1.99
-7%
|
0.89
-55%
|
-0.21
N/A
|
-0.38
-81%
|
-3.31
-771%
|
-9.63
-191%
|
-8.64
+10%
|
-9.28
-7%
|
-1.66
+82%
|
4.61
N/A
|
2.76
-40%
|
1.31
-53%
|
9.41
+618%
|
6.42
-32%
|
8.38
+31%
|
9.71
+16%
|
5.34
-45%
|
6.16
+15%
|
4.12
-33%
|
-0.52
N/A
|
-1.04
-100%
|
-6.89
-562%
|
-6.69
+3%
|
-13.65
-104%
|
-15.93
-17%
|
-13.26
+17%
|
-15.58
-17%
|
-8.61
+45%
|
-5.22
+39%
|
-2.57
+51%
|
-0.04
+98%
|
2.37
N/A
|
9.86
+316%
|
12.82
+30%
|
16.25
+27%
|
20.4
+26%
|
24.32
+19%
|
25.77
+6%
|
24.67
-4%
|
20.26
-18%
|
2.17
-89%
|
-8.28
N/A
|
-7.99
+4%
|
-10.89
-36%
|
-5.25
+52%
|
2.67
N/A
|
10.99
+312%
|
37.1
+238%
|
74.11
+100%
|
94.15
+27%
|
120.11
+28%
|
125.47
+4%
|
0.01
-100%
|
113.74
+1 137 300%
|
106.52
-6%
|
78.6
-26%
|
0
N/A
|
59.63
N/A
|
34.79
-42%
|
33.09
-5%
|
0
N/A
|
4.63
N/A
|
0
N/A
|
0
N/A
|
|