Golden Eagle Energy Tbk PT
IDX:SMMT

Watchlist Manager
Golden Eagle Energy Tbk PT Logo
Golden Eagle Energy Tbk PT
IDX:SMMT
Watchlist
Price: 1 440 IDR 1.41% Market Closed
Market Cap: 4.9T IDR

Relative Value

The Relative Value of one SMMT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 440 IDR, Golden Eagle Energy Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
26
Median 3Y
5.2
Median 5Y
3
Industry
1.4
vs History
4
vs Industry
3
Median 3Y
24.3
Median 5Y
15.4
Industry
12
vs History
4
vs Industry
13
Median 3Y
12.5
Median 5Y
12.5
Industry
5.1
vs History
7
vs Industry
22
Median 3Y
37.1
Median 5Y
26.9
Industry
10.9
vs History
3
vs Industry
10
Median 3Y
3.9
Median 5Y
2.9
Industry
1.3
vs History
11
vs Industry
33
Median 3Y
5.1
Median 5Y
2.8
Industry
2.1
vs History
9
vs Industry
6
Median 3Y
48.4
Median 5Y
21.6
Industry
5.2
vs History
7
vs Industry
0
Median 3Y
135.6
Median 5Y
23.5
Industry
6.7
vs History
7
vs Industry
0
Median 3Y
135.6
Median 5Y
23.5
Industry
10
vs History
4
vs Industry
19
Median 3Y
12.1
Median 5Y
12.1
Industry
6.9
vs History
3
vs Industry
24
Median 3Y
10.6
Median 5Y
13.3
Industry
11.5
vs History
3
vs Industry
14
Median 3Y
2.4
Median 5Y
2.1
Industry
1

Multiples Across Competitors

SMMT Competitors Multiples
Golden Eagle Energy Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Golden Eagle Energy Tbk PT
IDX:SMMT
4.9T IDR 43 160.8 1 194 217.8 1 263 453.4 1 263 453.4
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
39.2B USD 15.6 102.8 57.8 86.5
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Golden Eagle Energy Tbk PT
IDX:SMMT
Average EV/EBITDA: 140 413.7
1 263 453.4
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
57.8
43%
1.3
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 255.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.3
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
16%
0.8