Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SPMA Suparma Tbk PT

Suparma Tbk PT
IDX:SPMA

Watchlist Manager
Suparma Tbk PT Logo
Suparma Tbk PT
IDX:SPMA
Watchlist
Price: 151 IDR 1.34% Market Closed
Market Cap: Rp804.9B
Write Note Create Alert

DCF Value

The DCF Value for Suparma Tbk PT (SPMA) under the Base Case is IDR. Compared with the current market price of 151 IDR, the stock appears .

Key assumptions
SPMA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.2%
Net Margin 4.2%7.3%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 10.7%
Exit Multiple 0.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SPMA Research

Summary
SPMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPMA stock valuation using valuation multiples.
Wall St Estimates
SPMA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate