Suparma Tbk PT
IDX:SPMA

Watchlist Manager
Suparma Tbk PT Logo
Suparma Tbk PT
IDX:SPMA
Watchlist
Price: 244 IDR 1.67% Market Closed
Market Cap: 1T IDR

Relative Value

The Relative Value of one SPMA stock under the Base Case scenario is 365.41 IDR. Compared to the current market price of 244 IDR, Suparma Tbk PT is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPMA Relative Value
Base Case
365.41 IDR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPMA Competitors Multiples
Suparma Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Suparma Tbk PT
IDX:SPMA
1T IDR 0.4 17.1 6.6 6.6
FI
UPM-Kymmene Oyj
OMXH:UPM
12.8B EUR 1.3 101.5 9 25
ZA
Sappi Ltd
JSE:SAP
12.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
65.9B BRL 1.3 8.3 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.2B EUR 0.9 -1 614.1 -38.5 -38.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.1B CNY 1.2 14.4 14.4 14.4
JP
Oji Holdings Corp
TSE:3861
930.6B JPY 0.5 28.3 10.8 33
SE
Holmen AB
STO:HOLM B
53.3B SEK 2.4 18.6 15.4 25.3
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0 0.2 0 0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.5B HKD 0.5 17.2 9.5 18.6
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.6 0 0
P/E Multiple
Earnings Growth PEG
ID
Suparma Tbk PT
IDX:SPMA
Average P/E: 24.4
17.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
101.5
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available N/A N/A
BR
Suzano SA
BOVESPA:SUZB3
8.3
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 614.1 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
12%
1.2
JP
Oji Holdings Corp
TSE:3861
28.3
22%
1.3
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
UK
Mondi PLC
LSE:MNDI
0.2
29%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.2
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.6
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Suparma Tbk PT
IDX:SPMA
Average EV/EBITDA: 8
6.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.5
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
UK
Mondi PLC
LSE:MNDI
0
7%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Suparma Tbk PT
IDX:SPMA
Average EV/EBIT: 14.8
6.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
121%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.5
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
4%
3.6
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
UK
Mondi PLC
LSE:MNDI
0
10%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.6
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0