STAA Relative Valuation - Sumber Tani Agung Resources Tbk PT

Watchlist Manager

Watchlist

Price: 1 195 IDR 0.84% Market Closed

Market Cap: Rp13T

	Sumber Tani Agung Resources Tbk PT IDX:STAA	ID

Relative Value

The Relative Value of one STAA stock under the Base Case scenario is 1 398.31 IDR. Compared to the current market price of 1 195 IDR, Sumber Tani Agung Resources Tbk PT is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

STAA Relative Value

Base Case

Undervaluation 15%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	13T IDR	1.3	8.1	5.3	5.3
US		Bunge Global SA F:Q23	19.7B EUR	0.3	28.3	14.6	21.3
MT		UIE PLC CSE:UIE	11.2B DKK	2.9	12.3	6.3	6.3
ID		FAP Agri Tbk PT IDX:FAPA	22.8T IDR	3.2	23	16.8	16.8
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	21.3T IDR	10.5	29.4	22.1	22.1
MY	J	Johor Plantations Group Bhd KLSE:JPG	4.1B MYR	2.3	11.7	8	9.9
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	16.8T IDR	3.9	51.1	34.5	34.5
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	6B CNY	1.4	18.1	16.1	16.1
AR	M	Molinos Agro SA BCBA:MOLA	1.3T ARS	0.6	16.7	38.9	55.5
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	14.7T IDR	1.2	9.2	6.6	6.6
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	13T IDR	0.9	10.7	7.4	7.4

				Revenue Growth	P/S to Growth
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	Average P/S: 2.6 1.3	N/A	N/A
US		Bunge Global SA F:Q23	0.3	12%	0
MT		UIE PLC CSE:UIE	2.9	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	3.2	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	10.5	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	2.3	4%	0.6
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	3.9	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	1.4	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	0.6	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	1.2	11%	0.1
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	0.9	N/A	N/A

				Earnings Growth	PEG
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	Average P/E: 19.9 8.1	N/A	N/A
US		Bunge Global SA F:Q23	28.3	37%	0.8
MT		UIE PLC CSE:UIE	12.3	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	23	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	29.4	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	11.7	0%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	51.1	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	18.1	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	16.7	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	9.2	33%	0.3
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	10.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	Average EV/EBITDA: 16 5.3	N/A	N/A
US		Bunge Global SA F:Q23	14.6	25%	0.6
MT		UIE PLC CSE:UIE	6.3	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	16.8	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	22.1	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	8	-1%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	34.5	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	16.1	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	38.9	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	6.6	32%	0.2
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	7.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	Average EV/EBIT: 18.3 5.3	N/A	N/A
US		Bunge Global SA F:Q23	21.3	31%	0.7
MT		UIE PLC CSE:UIE	6.3	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	16.8	N/A	N/A
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	22.1	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	9.9	-4%	N/A
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	34.5	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	16.1	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	55.5	N/A	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	6.6	24%	0.3
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	7.4	N/A	N/A

Sumber Tani Agung Resources Tbk PT
IDX:STAA

Relative Value

Valuation Multiples

Multiples Across Competitors

STAA Competitors Multiples
Sumber Tani Agung Resources Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Sumber Tani Agung Resources Tbk PT IDX:STAA

Relative Value

Valuation Multiples

Multiples Across Competitors

STAA Competitors Multiples Sumber Tani Agung Resources Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Sumber Tani Agung Resources Tbk PT
IDX:STAA

STAA Competitors Multiples
Sumber Tani Agung Resources Tbk PT Competitors