
Midi Utama Indonesia Tbk PT
IDX:MIDI

Intrinsic Value
The intrinsic value of one
MIDI
stock under the Base Case scenario is
528.86
IDR.
Compared to the current market price of 420 IDR,
Midi Utama Indonesia Tbk PT
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Midi Utama Indonesia Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Midi Utama Indonesia Tbk PT
Balance Sheet Decomposition
Midi Utama Indonesia Tbk PT
Current Assets | 4.4T |
Cash & Short-Term Investments | 768.5B |
Receivables | 734.5B |
Other Current Assets | 2.9T |
Non-Current Assets | 5.2T |
PP&E | 4.8T |
Other Non-Current Assets | 340.7B |
Free Cash Flow Analysis
Midi Utama Indonesia Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Midi Utama Indonesia Tbk PT
Revenue
|
20.6T
IDR
|
Cost of Revenue
|
-15.2T
IDR
|
Gross Profit
|
5.4T
IDR
|
Operating Expenses
|
-4.7T
IDR
|
Operating Income
|
699.1B
IDR
|
Other Expenses
|
-120.9B
IDR
|
Net Income
|
578.2B
IDR
|
MIDI Profitability Score
Profitability Due Diligence
Midi Utama Indonesia Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Midi Utama Indonesia Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MIDI Solvency Score
Solvency Due Diligence
Midi Utama Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Midi Utama Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIDI Price Targets Summary
Midi Utama Indonesia Tbk PT
According to Wall Street analysts, the average 1-year price target for
MIDI
is 487.05 IDR
with a low forecast of 424.2 IDR and a high forecast of 567 IDR.
Dividends
Current shareholder yield for MIDI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MIDI
stock under the Base Case scenario is
528.86
IDR.
Compared to the current market price of 420 IDR,
Midi Utama Indonesia Tbk PT
is
Undervalued by 21%.