Midi Utama Indonesia Tbk PT
IDX:MIDI

Watchlist Manager
Midi Utama Indonesia Tbk PT Logo
Midi Utama Indonesia Tbk PT
IDX:MIDI
Watchlist
Price: 420 IDR 1.94% Market Closed
Market Cap: 14T IDR

Intrinsic Value

The intrinsic value of one MIDI stock under the Base Case scenario is 528.86 IDR. Compared to the current market price of 420 IDR, Midi Utama Indonesia Tbk PT is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MIDI Intrinsic Value
528.86 IDR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Midi Utama Indonesia Tbk PT

Valuation History Unavailable

Historical valuation for MIDI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MIDI to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MIDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Midi Utama Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Midi Utama Indonesia Tbk PT

Current Assets 4.4T
Cash & Short-Term Investments 768.5B
Receivables 734.5B
Other Current Assets 2.9T
Non-Current Assets 5.2T
PP&E 4.8T
Other Non-Current Assets 340.7B
Efficiency

Free Cash Flow Analysis
Midi Utama Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Midi Utama Indonesia Tbk PT

Revenue
20.6T IDR
Cost of Revenue
-15.2T IDR
Gross Profit
5.4T IDR
Operating Expenses
-4.7T IDR
Operating Income
699.1B IDR
Other Expenses
-120.9B IDR
Net Income
578.2B IDR
Fundamental Scores

MIDI Profitability Score
Profitability Due Diligence

Midi Utama Indonesia Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
52/100
Profitability
Score

Midi Utama Indonesia Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MIDI Solvency Score
Solvency Due Diligence

Midi Utama Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
66/100
Solvency
Score

Midi Utama Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIDI Price Targets Summary
Midi Utama Indonesia Tbk PT

Wall Street analysts forecast MIDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MIDI is 487.05 IDR with a low forecast of 424.2 IDR and a high forecast of 567 IDR.

Lowest
Price Target
424.2 IDR
1% Upside
Average
Price Target
487.05 IDR
16% Upside
Highest
Price Target
567 IDR
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MIDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MIDI stock?

The intrinsic value of one MIDI stock under the Base Case scenario is 528.86 IDR.

Is MIDI stock undervalued or overvalued?

Compared to the current market price of 420 IDR, Midi Utama Indonesia Tbk PT is Undervalued by 21%.

Back to Top