Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Intrinsic Value
PT Tower Bersama Infrastructure Tbk is a holding company, which engages in the provision of leasing space for antennas and other equipment for wireless signal transmission at tower sites under long-te... [ Read More ]
The intrinsic value of one
TBIG
stock under the Base Case scenario is
1 870.43
IDR.
Compared to the current market price of 1 855 IDR,
Tower Bersama Infrastructure Tbk PT
is
Undervalued by 1%.
Tower Bersama Infrastructure Tbk PT's market capitalization is 42T IDR.
TBIG stock price is 1 855 IDR.
TBIG stock price (1855 IDR) is 1% less than its Intrinsic Value (1 870.43 IDR).
TBIG stock price (1855 IDR) is 35% less than its Relative Value (2 855.26 IDR). Open Relative Valuation
TBIG has upside potential of 25% compared to the average analyst price target.
Open Wall St Estimates
TBIG's Revenue has grown by 2% over the past 12 months.
TBIG's ROIC (Return on Invested Capital) has increased in the last 3 years from 8% to 9%.
TBIG's ROE (Return on Equity) has decreased in the last 3 years from 15% to 14%.
TBIG's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
TBIG's Revenue is forecast to grow at a rate of 2% per year over the next 3 years.
TBIG has positive three-year average ROIC (Return on Invested Capital): 9%. The company is efficient at using invested capital to generate operating income.
TBIG's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
TBIG's Revenue has been growing by 8% per year for the last 3 years.
TBIG's long-term assets (47T IDR) exceed its long-term liabilties (35T IDR).
TBIG has positive three-year average ROE (Return on Equity): 16%. The company is efficient at transforming stockholders' equity into net income.
TBIG has positive Net Income for the last twelve months.
TBIG's D/E (Debt to Equity) is equal to 1.63.
TBIG has positive Free Cash Flow for the last twelve months.
TBIG has positive Operating Income for the last twelve months.
TBIG has positive Gross Profit for the last twelve months.
TBIG's short-term liabilties (15T IDR) exceed its short-term assets (5T IDR).
TBIG's Altman Z-Score is very low and is equal to 1.12.
TBIG has positive Net Debt. This means that the company has more debt (19T IDR) than cash and short-term investments (806B IDR).
Valuation Backtest
Tower Bersama Infrastructure Tbk PT
Run backtest to discover the historical profit from buying and selling
TBIG
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Tower Bersama Infrastructure Tbk PT
Balance Sheet Decomposition
Tower Bersama Infrastructure Tbk PT
| Current Assets | 5.3T |
| Cash & Short-Term Investments | 806.4B |
| Receivables | 2.8T |
| Other Current Assets | 1.6T |
| Non-Current Assets | 41.7T |
| Long-Term Investments | 469.6B |
| PP&E | 40T |
| Intangibles | 461.1B |
| Other Non-Current Assets | 789.2B |
| Current Liabilities | 15.3T |
| Accounts Payable | 183B |
| Accrued Liabilities | 1.7T |
| Other Current Liabilities | 13.4T |
| Non-Current Liabilities | 20T |
| Long-Term Debt | 19.1T |
| Other Non-Current Liabilities | 854.4B |
Earnings Waterfall
Tower Bersama Infrastructure Tbk PT
|
Revenue
|
6.6T
IDR
|
|
Cost of Revenue
|
-1.9T
IDR
|
|
Gross Profit
|
4.7T
IDR
|
|
Operating Expenses
|
-504.2B
IDR
|
|
Operating Income
|
4.2T
IDR
|
|
Other Expenses
|
-2.7T
IDR
|
|
Net Income
|
1.6T
IDR
|
Free Cash Flow Analysis
Tower Bersama Infrastructure Tbk PT
TBIG Profitability Score
Profitability Due Diligence
Tower Bersama Infrastructure Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Tower Bersama Infrastructure Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TBIG Solvency Score
Solvency Due Diligence
Tower Bersama Infrastructure Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Tower Bersama Infrastructure Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TBIG Price Targets Summary
Tower Bersama Infrastructure Tbk PT
According to Wall Street analysts, the average 1-year price target for
TBIG
is 2 326.53 IDR
with a low forecast of 1 565.5 IDR and a high forecast of 4 725 IDR.
Shareholder Return
TBIG Price
Tower Bersama Infrastructure Tbk PT
| Average Annual Return | 51.5% |
| Standard Deviation of Annual Returns | 56.97% |
| Max Drawdown | -48% |
| Market Capitalization | 42T IDR |
| Shares Outstanding | 22 636 539 300 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Tower Bersama Infrastructure Tbk PT
Country
Industry
Market Cap
Dividend Yield
Description
PT Tower Bersama Infrastructure Tbk is a holding company, which engages in the provision of leasing space for antennas and other equipment for wireless signal transmission at tower sites under long-term agreements. The company employs 661 full-time employees The company went IPO on 2010-10-26. The principal business of the Company and its subsidiaries is leasing space for antennas and other equipment for wireless signal transmission at tower sites and shelter-only sites under long-term lease agreements with telecommunication operators. The company also provides telecommunication operators with access to its Distributed Antenna System (DAS) networks in shopping malls and office buildings in major urban areas. Its telecommunication sites, which are comprised of telecommunication towers, shelter-only sites and DAS networks, are primarily located in Java Island and Bali Island, Indonesia. Some of its subsidiaries are PT Telenet Internusa, PT United Towerindo, PT Tower Bersama, PT Tower One, PT Triaka Bersama, PT Metric Solusi Integrasi, PT Solusi Menara Indonesia, TBG Global Pte Ltd and PT Menara Bersama Terpadu.
Contact
IPO
Employees
Officers
The intrinsic value of one
TBIG
stock under the Base Case scenario is
1 870.43
IDR.
Compared to the current market price of 1 855 IDR,
Tower Bersama Infrastructure Tbk PT
is
Undervalued by 1%.
You don't have any saved screeners yet
