First Time Loading...

Tower Bersama Infrastructure Tbk PT
IDX:TBIG

Watchlist Manager
Tower Bersama Infrastructure Tbk PT Logo
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
Watchlist
Price: 1 845 IDR -0.54%
Updated: May 21, 2024

Relative Value

The Relative Value of one TBIG stock under the Base Case scenario is 2 855.26 IDR. Compared to the current market price of 1 845 IDR, Tower Bersama Infrastructure Tbk PT is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBIG Relative Value
Base Case
2 855.26 IDR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
9
Median 3Y
8.1
Median 5Y
7
Industry
1.5
Forward
5.9
vs History
85
vs Industry
15
Median 3Y
31.8
Median 5Y
30.9
Industry
16.4
Forward
25.8
vs History
61
vs Industry
25
Median 3Y
12.3
Median 5Y
10.1
Industry
6.6
vs History
17
vs Industry
27
Median 3Y
16.6
Median 5Y
9
Industry
16.2
vs History
98
vs Industry
16
Median 3Y
4.6
Median 5Y
4.8
Industry
1.9
vs History
82
vs Industry
8
Median 3Y
11.3
Median 5Y
10.1
Industry
2
Forward
8.5
vs History
61
vs Industry
12
Median 3Y
15.4
Median 5Y
13.7
Industry
4.2
vs History
63
vs Industry
16
Median 3Y
17
Median 5Y
15.3
Industry
8.1
Forward
9.8
vs History
63
vs Industry
30
Median 3Y
17
Median 5Y
15.3
Industry
14
Forward
13.5
vs History
63
vs Industry
18
Median 3Y
17.3
Median 5Y
14.5
Industry
8.6
vs History
39
vs Industry
12
Median 3Y
37.9
Median 5Y
23.9
Industry
17.5
vs History
87
vs Industry
37
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

TBIG Competitors Multiples
Tower Bersama Infrastructure Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tower Bersama Infrastructure Tbk PT
IDX:TBIG
41.8T IDR 6.3 26.8 14.2 14.2
US
Verizon Communications Inc
NYSE:VZ
168.9B USD 1.3 14.9 6.5 10.4
US
AT&T Inc
NYSE:T
125.3B USD 1 9.3 5.6 10
DE
Deutsche Telekom AG
XETRA:DTE
110.6B EUR 1 25.1 4.8 10
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 1 10 5.1 9.1
CN
China Telecom Corp Ltd
SSE:601728
539.9B CNY 1.1 17.4 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189.7B SAR 2.6 14.3 7.1 12.4
CA
BCE Inc
TSX:BCE
42.7B CAD 1.7 24.3 6.9 13.2
FR
Orange SA
PAR:ORA
28.8B EUR 0.7 12.7 3.9 10.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
981.3B TWD 4.4 26.8 11.1 20.7
SG
Singapore Telecommunications Ltd
SGX:Z74
39.5B SGD 2.7 12.4 13.5 43.5

See Also

Discover More