Tridomain Performance Materials Tbk PT
IDX:TDPM
Balance Sheet
Balance Sheet Decomposition
Tridomain Performance Materials Tbk PT
Tridomain Performance Materials Tbk PT
Balance Sheet
Tridomain Performance Materials Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
4
|
1
|
2
|
2
|
5
|
21
|
1
|
2
|
2
|
|
| Cash |
4
|
1
|
2
|
2
|
5
|
21
|
1
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
47
|
45
|
60
|
77
|
123
|
167
|
95
|
20
|
12
|
|
| Accounts Receivables |
31
|
32
|
48
|
73
|
96
|
116
|
70
|
17
|
9
|
|
| Other Receivables |
15
|
13
|
13
|
4
|
27
|
51
|
24
|
3
|
2
|
|
| Inventory |
14
|
9
|
12
|
14
|
15
|
12
|
10
|
5
|
6
|
|
| Other Current Assets |
2
|
2
|
3
|
5
|
22
|
20
|
38
|
7
|
1
|
|
| Total Current Assets |
67
|
58
|
78
|
98
|
165
|
221
|
144
|
35
|
20
|
|
| PP&E Net |
91
|
95
|
95
|
91
|
89
|
102
|
171
|
10
|
9
|
|
| PP&E Gross |
91
|
95
|
95
|
91
|
89
|
102
|
171
|
10
|
9
|
|
| Accumulated Depreciation |
78
|
81
|
98
|
102
|
105
|
108
|
102
|
30
|
31
|
|
| Intangible Assets |
2
|
2
|
2
|
1
|
1
|
1
|
3
|
0
|
0
|
|
| Note Receivable |
10
|
19
|
25
|
19
|
24
|
26
|
3
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
99
|
|
| Other Long-Term Assets |
11
|
4
|
3
|
2
|
25
|
7
|
27
|
63
|
17
|
|
| Total Assets |
182
N/A
|
178
-2%
|
203
+14%
|
213
+5%
|
304
+43%
|
356
+17%
|
349
-2%
|
211
-40%
|
147
-30%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
26
|
19
|
13
|
14
|
7
|
12
|
9
|
4
|
6
|
|
| Accrued Liabilities |
1
|
1
|
2
|
4
|
4
|
5
|
6
|
1
|
1
|
|
| Short-Term Debt |
33
|
34
|
44
|
40
|
49
|
40
|
103
|
7
|
3
|
|
| Current Portion of Long-Term Debt |
4
|
2
|
3
|
5
|
4
|
3
|
1
|
5
|
3
|
|
| Other Current Liabilities |
4
|
4
|
24
|
6
|
11
|
15
|
19
|
16
|
20
|
|
| Total Current Liabilities |
68
|
60
|
86
|
67
|
74
|
75
|
140
|
33
|
33
|
|
| Long-Term Debt |
6
|
6
|
4
|
26
|
68
|
103
|
37
|
103
|
92
|
|
| Deferred Income Tax |
13
|
13
|
13
|
13
|
13
|
13
|
12
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
5
|
6
|
6
|
6
|
6
|
5
|
1
|
|
| Other Liabilities |
8
|
8
|
5
|
6
|
5
|
6
|
7
|
1
|
0
|
|
| Total Liabilities |
96
N/A
|
89
-7%
|
113
+27%
|
118
+4%
|
167
+41%
|
204
+22%
|
201
-2%
|
142
-29%
|
127
-10%
|
|
| Equity | ||||||||||
| Common Stock |
92
|
92
|
92
|
92
|
105
|
105
|
105
|
105
|
105
|
|
| Retained Earnings |
4
|
1
|
3
|
10
|
22
|
38
|
34
|
45
|
94
|
|
| Additional Paid In Capital |
2
|
2
|
6
|
6
|
10
|
10
|
10
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
86
N/A
|
89
+4%
|
89
0%
|
95
+6%
|
137
+45%
|
152
+11%
|
149
-2%
|
69
-54%
|
19
-72%
|
|
| Total Liabilities & Equity |
182
N/A
|
178
-2%
|
203
+14%
|
213
+5%
|
304
+43%
|
356
+17%
|
349
-2%
|
211
-40%
|
147
-30%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
8 682
|
8 682
|
8 682
|
8 682
|
10 485
|
10 485
|
10 485
|
10 485
|
10 485
|
|