Tridomain Performance Materials Tbk PT
IDX:TDPM
Cash Flow Statement
Cash Flow Statement
Tridomain Performance Materials Tbk PT
| Sep-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Cash Taxes Paid |
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
(4)
|
(6)
|
(8)
|
(10)
|
(9)
|
(11)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(8)
|
(10)
|
(5)
|
(4)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
14
N/A
|
3
-80%
|
2
-26%
|
(30)
N/A
|
(34)
-15%
|
(33)
+4%
|
(6)
+82%
|
5
N/A
|
27
+425%
|
13
-51%
|
9
-28%
|
63
+573%
|
49
-23%
|
64
+31%
|
(33)
N/A
|
(47)
-43%
|
(42)
+9%
|
6
N/A
|
12
+110%
|
5
-57%
|
3
-32%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(14)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(60)
|
(85)
|
(85)
|
(25)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
2
|
(0)
|
(9)
|
(9)
|
(15)
|
(15)
|
(2)
|
(5)
|
(4)
|
(3)
|
(6)
|
(13)
|
(3)
|
(3)
|
13
|
6
|
6
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(13)
N/A
|
(0)
+97%
|
(9)
-2 419%
|
(9)
+0%
|
(16)
-70%
|
(16)
-3%
|
(4)
+78%
|
(7)
-90%
|
(4)
+44%
|
(4)
+11%
|
(6)
-80%
|
(73)
-1 055%
|
(88)
-20%
|
(88)
0%
|
(12)
+86%
|
5
N/A
|
6
+4%
|
(0)
N/A
|
(0)
-16%
|
(1)
-79%
|
(0)
+31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
29
|
0
|
13
|
0
|
(16)
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
20
|
17
|
(1)
|
15
|
24
|
22
|
29
|
(1)
|
(6)
|
(9)
|
(24)
|
8
|
19
|
23
|
41
|
30
|
21
|
(12)
|
(16)
|
(6)
|
(8)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
(20)
|
(20)
|
0
|
0
|
16
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
7
|
13
|
18
|
7
|
5
|
0
|
5
|
|
| Cash from Financing Activities |
0
N/A
|
(2)
N/A
|
8
N/A
|
44
+451%
|
53
+21%
|
51
-4%
|
29
-42%
|
(1)
N/A
|
(6)
-687%
|
(10)
-58%
|
(24)
-143%
|
7
N/A
|
19
+165%
|
23
+19%
|
47
+108%
|
42
-10%
|
38
-10%
|
(6)
N/A
|
(12)
-96%
|
(7)
+47%
|
(4)
+37%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
0
-98%
|
(1)
N/A
|
5
N/A
|
2
-46%
|
1
-47%
|
20
+1 412%
|
(3)
N/A
|
17
N/A
|
(0)
N/A
|
(21)
-8 019%
|
(3)
+87%
|
(20)
-637%
|
(1)
+94%
|
2
N/A
|
1
-44%
|
1
+10%
|
(1)
N/A
|
(1)
+12%
|
(2)
-156%
|
(1)
+47%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
2
N/A
|
2
-25%
|
(30)
N/A
|
(36)
-19%
|
(35)
+3%
|
(8)
+78%
|
3
N/A
|
27
+666%
|
13
-52%
|
9
-29%
|
3
-63%
|
(36)
N/A
|
(21)
+42%
|
(58)
-173%
|
(47)
+19%
|
(43)
+9%
|
5
N/A
|
11
+119%
|
5
-60%
|
3
-33%
|
|