Intrinsic Value

The intrinsic value of Dana Brata Luhur Tbk PT (TEBE) under the Base Case is 1 407.6 IDR per share. Compared with the current market price of 1 660 IDR, the stock appears Overvalued by 15% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 11% a year over the next five years, below its five-year pace of 20%. If revenue grew at its five-year pace of 20%, the estimate would be about Rp1,988.

Do our valuations actually work? See backtest results .

TEBE Intrinsic Value
Rp1 407.6
Overvaluation 15%
Intrinsic Value
Price Rp1 660
Alert me when TEBE is below its intrinsic value
Today Rp1 126.08 · 32.2% below the current price

TEBE is more expensive than usual. It was this expensive or more expensive on just 14% of days in the past 5 years.

Alternatives to TEBE

Fundamental Analysis

What Dana Brata Luhur Tbk PT Does

Transportation Infrastructure Industrials

PT Dana Brata Luhur Tbk is an Indonesian company that helps move coal from mine sites to ports and other shipping points. Its business is built around coal logistics infrastructure, especially hauling roads and related facilities that let miners transport heavy loads more efficiently and safely.

Headquarters
Indonesia ID
Employees
307
IPO date
Nov 18, 2019
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Dana Brata Luhur Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TEBE stock?

The intrinsic value for Dana Brata Luhur Tbk PT (TEBE) under the Base Case is 1 407.6 IDR.

Is TEBE stock undervalued or overvalued?

Compared with the current market price of 1 660 IDR, the stock appears Overvalued by 15% .

Back to Top