Dana Brata Luhur Tbk PT
IDX:TEBE

Watchlist Manager
Dana Brata Luhur Tbk PT Logo
Dana Brata Luhur Tbk PT
IDX:TEBE
Watchlist
Price: 2 430 IDR -6.9% Market Closed
Market Cap: 3.1T IDR

Relative Value

The Relative Value of one TEBE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 430 IDR, Dana Brata Luhur Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEBE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
55
Median 3Y
1.5
Median 5Y
1.6
Industry
2.2
vs History
6
vs Industry
75
Median 3Y
5.5
Median 5Y
5.3
Industry
15
vs History
1
vs Industry
58
Median 3Y
3.6
Median 5Y
3.6
Industry
7.6
vs History
11
vs Industry
51
Median 3Y
5.7
Median 5Y
5.2
Industry
14.3
vs History
1
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
1
vs Industry
78
Median 3Y
0.9
Median 5Y
1
Industry
2.9
vs History
9
vs Industry
85
Median 3Y
1.8
Median 5Y
2
Industry
8.1
vs History
12
vs Industry
83
Median 3Y
2.2
Median 5Y
2.5
Industry
11
vs History
12
vs Industry
82
Median 3Y
2.2
Median 5Y
2.5
Industry
13.6
vs History
4
vs Industry
80
Median 3Y
2.1
Median 5Y
2.4
Industry
10.1
vs History
4
vs Industry
67
Median 3Y
2.8
Median 5Y
2.9
Industry
16.1
vs History
1
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

TEBE Competitors Multiples
Dana Brata Luhur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dana Brata Luhur Tbk PT
IDX:TEBE
3.1T IDR 6.3 24.4 17.6 17.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.3 26.9 16.9 21.9
PH
International Container Terminal Services Inc
XPHS:ICT
1.1T PHP 6.2 20 11.5 13.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
126.2B CNY 3.2 8.8 16.2 16.2
ZA
Grindrod Ltd
JSE:GND
11.4B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
70.6B CNY 2.4 15.1 13.9 13.9
HK
China Merchants Port Holdings Co Ltd
HKEX:144
63.8B HKD 5.1 9 13.3 13.3
CN
Qingdao Port International Co Ltd
SSE:601298
54.1B CNY 2.8 9.9 10.2 10.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
48.4B CNY 2.9 10.5 14.4 14.4
AU
Qube Holdings Ltd
ASX:QUB
8.5B AUD 2 166.8 45.7 45.7
CN
Liaoning Port Co Ltd
SSE:601880
37.7B CNY 3.3 39 14.2 14.2