IndoSterling Technomedia Tbk PT
IDX:TECH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IndoSterling Technomedia Tbk PT
IDX:TECH
|
ID |
|
S
|
Shandong Weigao Blood Purification Products Co Ltd
SSE:603014
|
CN |
|
B
|
B2 Impact ASA
OSE:B2I
|
NO |
Balance Sheet
Balance Sheet Decomposition
IndoSterling Technomedia Tbk PT
IndoSterling Technomedia Tbk PT
Balance Sheet
IndoSterling Technomedia Tbk PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2 205
|
11 324
|
10 461
|
14 124
|
4 892
|
366
|
|
| Cash |
0
|
0
|
0
|
14 124
|
4 892
|
366
|
|
| Cash Equivalents |
2 205
|
11 324
|
10 461
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
30 000
|
33 076
|
38 642
|
|
| Total Receivables |
453
|
2 373
|
10 327
|
17 491
|
24 939
|
26 119
|
|
| Accounts Receivables |
373
|
2 228
|
4 860
|
16 099
|
22 348
|
25 862
|
|
| Other Receivables |
80
|
145
|
5 467
|
1 391
|
2 591
|
257
|
|
| Inventory |
0
|
0
|
61
|
40
|
29
|
8
|
|
| Other Current Assets |
83
|
2 776
|
182
|
235
|
272
|
169
|
|
| Total Current Assets |
2 740
|
16 474
|
21 032
|
61 889
|
63 206
|
65 304
|
|
| PP&E Net |
360
|
3 563
|
3 180
|
2 878
|
2 789
|
1 750
|
|
| PP&E Gross |
0
|
0
|
0
|
2 878
|
2 789
|
1 750
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2 505
|
3 474
|
4 354
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3 694
|
6 806
|
|
| Other Long-Term Assets |
104
|
216
|
1 671
|
484
|
546
|
583
|
|
| Total Assets |
3 204
N/A
|
20 253
+532%
|
25 883
+28%
|
65 252
+152%
|
70 235
+8%
|
74 444
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
8
|
960
|
937
|
218
|
279
|
|
| Accrued Liabilities |
1 275
|
2 364
|
1 659
|
771
|
735
|
1 059
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
24 473
|
2 676
|
4 684
|
5 009
|
1 672
|
3 332
|
|
| Total Current Liabilities |
25 748
|
5 048
|
7 303
|
6 717
|
2 625
|
4 671
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
29
|
364
|
|
| Minority Interest |
0
|
2
|
72
|
131
|
1 615
|
1 985
|
|
| Other Liabilities |
1 124
|
1 341
|
2 595
|
5 514
|
5 900
|
3 724
|
|
| Total Liabilities |
26 872
N/A
|
6 391
-76%
|
9 826
+54%
|
12 100
+23%
|
6 939
-43%
|
6 774
-2%
|
|
| Equity | |||||||
| Common Stock |
250
|
50 250
|
50 250
|
62 815
|
62 815
|
62 815
|
|
| Retained Earnings |
23 661
|
36 654
|
33 719
|
32 058
|
22 427
|
19 197
|
|
| Additional Paid In Capital |
0
|
0
|
32
|
23 582
|
23 582
|
23 582
|
|
| Other Equity |
257
|
266
|
506
|
1 187
|
674
|
469
|
|
| Total Equity |
23 668
N/A
|
13 862
N/A
|
16 057
+16%
|
53 152
+231%
|
63 296
+19%
|
67 670
+7%
|
|
| Total Liabilities & Equity |
3 204
N/A
|
20 253
+532%
|
25 883
+28%
|
65 252
+152%
|
70 235
+8%
|
74 444
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1 005
|
1 005
|
1 005
|
1 256
|
1 256
|
1 256
|
|