IndoSterling Technomedia Tbk PT
IDX:TECH
IndoSterling Technomedia Tbk PT
IDX:TECH
Price:
50
IDR
Market Closed
Market Cap:
Rp62.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
IndoSterling Technomedia Tbk PT
IDX:TECH
|
ID |
|
S
|
Skyline Investment SA
WSE:SKL
|
PL |
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
J Sainsbury PLC
LSE:SBRY
|
UK |
|
Dai Nippon Printing Co Ltd
TSE:7912
|
JP |
|
Cytek Biosciences Inc
NASDAQ:CTKB
|
US |
|
J
|
Jhonlin Agro Raya PT Tbk
IDX:JARR
|
ID |
|
G
|
Great Republic Mining Corp
CNSX:GRM
|
CA |
|
H
|
Helix Resources Ltd
ASX:HLX
|
AU |
Income Statement
Earnings Waterfall
IndoSterling Technomedia Tbk PT
IndoSterling Technomedia Tbk PT
Income Statement
IndoSterling Technomedia Tbk PT
IndoSterling Technomedia Tbk PT
Currency: IDR
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
14 893
N/A
|
21 553
+45%
|
20 379
-5%
|
19 732
-3%
|
23 939
+21%
|
23 583
-1%
|
24 341
+3%
|
22 869
-6%
|
25 088
+10%
|
19 161
-24%
|
15 010
-22%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(6 143)
|
(4 576)
|
(4 739)
|
(5 223)
|
(5 329)
|
(4 256)
|
(5 100)
|
(2 825)
|
(2 515)
|
(1 200)
|
(474)
|
|
| Gross Profit |
8 750
N/A
|
16 977
+94%
|
15 640
-8%
|
14 509
-7%
|
18 610
+28%
|
19 328
+4%
|
19 241
0%
|
20 043
+4%
|
22 572
+13%
|
17 961
-20%
|
14 536
-19%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(6 681)
|
(14 617)
|
(13 952)
|
(13 479)
|
(14 652)
|
(13 406)
|
(13 969)
|
(15 352)
|
(17 763)
|
(14 697)
|
(13 105)
|
|
| Selling, General & Administrative |
(6 445)
|
(13 826)
|
(13 145)
|
(12 645)
|
(13 667)
|
(12 586)
|
(13 098)
|
(14 438)
|
(16 805)
|
(13 762)
|
(12 269)
|
|
| Depreciation & Amortization |
(236)
|
(791)
|
(807)
|
(833)
|
(985)
|
(820)
|
(870)
|
(914)
|
(958)
|
(935)
|
(836)
|
|
| Operating Income |
2 069
N/A
|
2 360
+14%
|
1 687
-29%
|
1 030
-39%
|
3 958
+284%
|
5 922
+50%
|
5 272
-11%
|
4 692
-11%
|
4 810
+3%
|
3 264
-32%
|
1 431
-56%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(415)
|
(166)
|
82
|
440
|
691
|
(30)
|
(255)
|
(800)
|
(173)
|
(20)
|
166
|
|
| Total Other Income |
1 300
|
257
|
260
|
267
|
203
|
902
|
1 114
|
1 312
|
243
|
124
|
(124)
|
|
| Pre-Tax Income |
2 954
N/A
|
2 451
-17%
|
2 029
-17%
|
1 737
-14%
|
4 852
+179%
|
6 794
+40%
|
6 131
-10%
|
5 204
-15%
|
4 879
-6%
|
3 368
-31%
|
1 473
-56%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(118)
|
(849)
|
(845)
|
(821)
|
(978)
|
(1 349)
|
(1 360)
|
(1 174)
|
(1 626)
|
(506)
|
(437)
|
|
| Income from Continuing Operations |
2 836
|
1 602
|
1 184
|
916
|
3 874
|
5 445
|
4 771
|
4 030
|
3 253
|
2 862
|
1 035
|
|
| Income to Minority Interest |
66
|
59
|
54
|
307
|
84
|
1 552
|
1 688
|
1 551
|
1 470
|
368
|
250
|
|
| Net Income (Common) |
2 902
N/A
|
1 661
-43%
|
340
-80%
|
325
-4%
|
3 060
+841%
|
6 997
+129%
|
6 460
-8%
|
5 581
-14%
|
4 723
-15%
|
3 230
-32%
|
1 286
-60%
|
|
| EPS (Diluted) |
2.29
N/A
|
1.49
-35%
|
0.27
-82%
|
0.25
-7%
|
2.43
+872%
|
5.57
+129%
|
5.14
-8%
|
4.44
-14%
|
3.76
-15%
|
2.57
-32%
|
1.02
-60%
|
|
Switch to:
Switch to:
See Also
Discover More
