
Total Bangun Persada Tbk PT
IDX:TOTL

Intrinsic Value
The intrinsic value of one
TOTL
stock under the Base Case scenario is
852.44
IDR.
Compared to the current market price of 740 IDR,
Total Bangun Persada Tbk PT
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Total Bangun Persada Tbk PT
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Total Bangun Persada Tbk PT
Balance Sheet Decomposition
Total Bangun Persada Tbk PT
Current Assets | 3T |
Cash & Short-Term Investments | 1.5T |
Receivables | 1.3T |
Other Current Assets | 172.5B |
Non-Current Assets | 765.4B |
Long-Term Investments | 456.8B |
PP&E | 108.4B |
Intangibles | 1.2B |
Other Non-Current Assets | 199.1B |
Free Cash Flow Analysis
Total Bangun Persada Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Total Bangun Persada Tbk PT
Revenue
|
3.1T
IDR
|
Cost of Revenue
|
-2.5T
IDR
|
Gross Profit
|
573.9B
IDR
|
Operating Expenses
|
-317.3B
IDR
|
Operating Income
|
256.6B
IDR
|
Other Expenses
|
31.9B
IDR
|
Net Income
|
288.5B
IDR
|
TOTL Profitability Score
Profitability Due Diligence
Total Bangun Persada Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Total Bangun Persada Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TOTL Solvency Score
Solvency Due Diligence
Total Bangun Persada Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Total Bangun Persada Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOTL Price Targets Summary
Total Bangun Persada Tbk PT
According to Wall Street analysts, the average 1-year price target for
TOTL
is 867 IDR
with a low forecast of 858.5 IDR and a high forecast of 892.5 IDR.
Dividends
Current shareholder yield for TOTL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TOTL
stock under the Base Case scenario is
852.44
IDR.
Compared to the current market price of 740 IDR,
Total Bangun Persada Tbk PT
is
Undervalued by 13%.