Total Bangun Persada Tbk PT
IDX:TOTL

Watchlist Manager
Total Bangun Persada Tbk PT Logo
Total Bangun Persada Tbk PT
IDX:TOTL
Watchlist
Price: 740 IDR 0.68%
Market Cap: 2.5T IDR

Intrinsic Value

The intrinsic value of one TOTL stock under the Base Case scenario is 852.44 IDR. Compared to the current market price of 740 IDR, Total Bangun Persada Tbk PT is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOTL Intrinsic Value
852.44 IDR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Total Bangun Persada Tbk PT

What is Valuation History?
Compare TOTL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TOTL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Total Bangun Persada Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Total Bangun Persada Tbk PT

Current Assets 3T
Cash & Short-Term Investments 1.5T
Receivables 1.3T
Other Current Assets 172.5B
Non-Current Assets 765.4B
Long-Term Investments 456.8B
PP&E 108.4B
Intangibles 1.2B
Other Non-Current Assets 199.1B
Efficiency

Free Cash Flow Analysis
Total Bangun Persada Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Total Bangun Persada Tbk PT

Revenue
3.1T IDR
Cost of Revenue
-2.5T IDR
Gross Profit
573.9B IDR
Operating Expenses
-317.3B IDR
Operating Income
256.6B IDR
Other Expenses
31.9B IDR
Net Income
288.5B IDR
Fundamental Scores

TOTL Profitability Score
Profitability Due Diligence

Total Bangun Persada Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive ROE
Positive 3Y Average ROE
54/100
Profitability
Score

Total Bangun Persada Tbk PT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

TOTL Solvency Score
Solvency Due Diligence

Total Bangun Persada Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

Total Bangun Persada Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOTL Price Targets Summary
Total Bangun Persada Tbk PT

Wall Street analysts forecast TOTL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOTL is 867 IDR with a low forecast of 858.5 IDR and a high forecast of 892.5 IDR.

Lowest
Price Target
858.5 IDR
16% Upside
Average
Price Target
867 IDR
17% Upside
Highest
Price Target
892.5 IDR
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TOTL stock?

The intrinsic value of one TOTL stock under the Base Case scenario is 852.44 IDR.

Is TOTL stock undervalued or overvalued?

Compared to the current market price of 740 IDR, Total Bangun Persada Tbk PT is Undervalued by 13%.

Back to Top