Total Bangun Persada Tbk PT
IDX:TOTL

Watchlist Manager
Total Bangun Persada Tbk PT Logo
Total Bangun Persada Tbk PT
IDX:TOTL
Watchlist
Price: 690 IDR -0.72% Market Closed
Market Cap: 2.4T IDR

Relative Value

The Relative Value of one TOTL stock under the Base Case scenario is 408.19 IDR. Compared to the current market price of 690 IDR, Total Bangun Persada Tbk PT is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOTL Relative Value
Base Case
408.19 IDR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
55
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.6
vs History
49
vs Industry
57
Median 3Y
8.8
Median 5Y
8.2
Industry
15.5
Forward
8
vs History
49
vs Industry
52
Median 3Y
4.2
Median 5Y
5.1
Industry
9
vs History
46
vs Industry
44
Median 3Y
4.4
Median 5Y
5.1
Industry
13.2
vs History
7
vs Industry
31
Median 3Y
1.3
Median 5Y
0.7
Industry
1.2
vs History
9
vs Industry
83
Median 3Y
0.1
Median 5Y
0
Industry
1.1
Forward
0.2
vs History
12
vs Industry
78
Median 3Y
0.9
Median 5Y
0
Industry
5.3
vs History
31
vs Industry
62
Median 3Y
3.3
Median 5Y
0.1
Industry
9.5
Forward
2
vs History
31
vs Industry
62
Median 3Y
3.3
Median 5Y
0.1
Industry
12.2
vs History
19
vs Industry
61
Median 3Y
1.5
Median 5Y
-0.6
Industry
10.5
vs History
20
vs Industry
51
Median 3Y
1.5
Median 5Y
-0.6
Industry
13.3
vs History
9
vs Industry
78
Median 3Y
0.2
Median 5Y
0
Industry
0.8

Multiples Across Competitors

TOTL Competitors Multiples
Total Bangun Persada Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Total Bangun Persada Tbk PT
IDX:TOTL
2.4T IDR 0.8 8.2 3.2 3.2
FR
Vinci SA
PAR:DG
70.2B EUR 1 14.5 6.9 10.1
US
Quanta Services Inc
NYSE:PWR
57.4B USD 2.3 61.6 28.3 44.4
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 1.9 32 19.3 22.9
IN
Larsen and Toubro Ltd
F:LTO
47.3B EUR 1.8 31.6 19.1 22.7
NL
Ferrovial SE
AEX:FER
32.5B EUR 3.6 10 29.2 43.6
ES
Ferrovial SA
MAD:FER
32.6B EUR 3.5 10.1 29.3 43.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
254.7B CNY 0.1 5.5 7.2 7.2
CA
WSP Global Inc
TSX:WSP
37.2B CAD 2.2 53.2 18.8 27.7
US
EMCOR Group Inc
NYSE:EME
25.2B USD 1.7 24 16.1 17.8
CN
China Communications Construction Co Ltd
SSE:601800
147.5B CNY 0.2 6.9 15.4 15.4