Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 585 IDR 0.86% Market Closed
Market Cap: 29.8T IDR

Intrinsic Value

The intrinsic value of one TOWR stock under the Base Case scenario is 75 152.32 IDR. Compared to the current market price of 585 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOWR Intrinsic Value
75 152.32 IDR
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sarana Menara Nusantara Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarana Menara Nusantara Tbk PT

Current Assets 5T
Cash & Short-Term Investments 979.2B
Receivables 3.6T
Other Current Assets 411.9B
Non-Current Assets 72.9T
Long-Term Investments 571.6B
PP&E 53.3T
Intangibles 16.7T
Other Non-Current Assets 2.3T
Efficiency

Free Cash Flow Analysis
Sarana Menara Nusantara Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sarana Menara Nusantara Tbk PT

Revenue
12.7T IDR
Cost of Revenue
-4T IDR
Gross Profit
8.7T IDR
Operating Expenses
-1.3T IDR
Operating Income
7.5T IDR
Other Expenses
-4.1T IDR
Net Income
3.3T IDR
Fundamental Scores

TOWR Profitability Score
Profitability Due Diligence

Sarana Menara Nusantara Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
67/100
Profitability
Score

Sarana Menara Nusantara Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

TOWR Solvency Score
Solvency Due Diligence

Sarana Menara Nusantara Tbk PT's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

Sarana Menara Nusantara Tbk PT's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOWR Price Targets Summary
Sarana Menara Nusantara Tbk PT

Wall Street analysts forecast TOWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOWR is 961.35 IDR with a low forecast of 727.2 IDR and a high forecast of 1 522.5 IDR.

Lowest
Price Target
727.2 IDR
24% Upside
Average
Price Target
961.35 IDR
64% Upside
Highest
Price Target
1 522.5 IDR
160% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y