Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 535 IDR -2.73% Market Closed
Market Cap: 27.3T IDR

Relative Value

The Relative Value of one TOWR stock under the Base Case scenario is 70 115.24 IDR. Compared to the current market price of 535 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOWR Relative Value
Base Case
70 115.24 IDR
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
32
Median 3Y
4
Median 5Y
5.1
Industry
1.5
Forward
2
vs History
93
vs Industry
51
Median 3Y
13.8
Median 5Y
15.4
Industry
17.4
Forward
7.3
vs History
93
vs Industry
63
Median 3Y
5.5
Median 5Y
6.7
Industry
6.6
vs History
76
vs Industry
47
Median 3Y
9.4
Median 5Y
11.3
Industry
15.9
vs History
93
vs Industry
50
Median 3Y
2.9
Median 5Y
3.7
Industry
2.1
vs History
95
vs Industry
17
Median 3Y
6.5
Median 5Y
7.7
Industry
2.1
Forward
4.5
vs History
95
vs Industry
25
Median 3Y
9.2
Median 5Y
10.4
Industry
4.2
vs History
95
vs Industry
36
Median 3Y
10.5
Median 5Y
11.9
Industry
8.3
Forward
5.4
vs History
95
vs Industry
51
Median 3Y
10.5
Median 5Y
11.9
Industry
14.2
Forward
7.7
vs History
93
vs Industry
53
Median 3Y
9.4
Median 5Y
10.5
Industry
8.7
vs History
84
vs Industry
41
Median 3Y
16.9
Median 5Y
17
Industry
15.4
vs History
95
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

TOWR Competitors Multiples
Sarana Menara Nusantara Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sarana Menara Nusantara Tbk PT
IDX:TOWR
26.8T IDR 2.1 8 8 8
US
AT&T Inc
NYSE:T
204.2B USD 1.7 17.3 7 12.9
US
Verizon Communications Inc
NYSE:VZ
183.4B USD 1.4 10.3 6 9.4
DE
Deutsche Telekom AG
XETRA:DTE
151.9B EUR 1.3 12.5 5.3 10.1
CN
China Telecom Corp Ltd
SSE:601728
702.8B CNY 1.3 21.1 17.5 17.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 12.8 5.4 10.6
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
63.7B SGD 4.5 15.9 18.5 50.9
FR
Orange SA
PAR:ORA
35.1B EUR 0.9 16.1 4.2 9.7
CH
Swisscom AG
SIX:SCMN
29B CHF 2.4 20 9 23.3
AU
Telstra Corporation Ltd
ASX:TLS
55.8B AUD 2.4 33.1 25.5 25.5