Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 585 IDR 5.41%
Market Cap: 29.8T IDR

Relative Value

The Relative Value of one TOWR stock under the Base Case scenario is 69 857.02 IDR. Compared to the current market price of 585 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOWR Relative Value
Base Case
69 857.02 IDR
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
32
Median 3Y
3.9
Median 5Y
5
Industry
1.4
Forward
2.2
vs History
92
vs Industry
51
Median 3Y
13.7
Median 5Y
15.2
Industry
17.3
Forward
8
vs History
92
vs Industry
63
Median 3Y
5.3
Median 5Y
6.7
Industry
6.6
vs History
73
vs Industry
47
Median 3Y
9.4
Median 5Y
11.2
Industry
16
vs History
92
vs Industry
50
Median 3Y
2.8
Median 5Y
3.7
Industry
2.1
vs History
92
vs Industry
17
Median 3Y
6.4
Median 5Y
7.6
Industry
2.1
Forward
4.7
vs History
92
vs Industry
25
Median 3Y
8.9
Median 5Y
10.2
Industry
4.1
vs History
93
vs Industry
36
Median 3Y
10.5
Median 5Y
11.6
Industry
8.3
Forward
5.6
vs History
93
vs Industry
51
Median 3Y
10.5
Median 5Y
11.6
Industry
13.9
Forward
8
vs History
92
vs Industry
53
Median 3Y
8.4
Median 5Y
10.5
Industry
8.7
vs History
82
vs Industry
41
Median 3Y
16.9
Median 5Y
17
Industry
15.6
vs History
92
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

TOWR Competitors Multiples
Sarana Menara Nusantara Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sarana Menara Nusantara Tbk PT
IDX:TOWR
29.3T IDR 2.3 8.8 8.3 8.3
US
AT&T Inc
NYSE:T
193.9B USD 1.6 16.5 6.7 12.5
US
Verizon Communications Inc
NYSE:VZ
173.7B USD 1.3 9.8 5.8 9.1
DE
Deutsche Telekom AG
XETRA:DTE
148B EUR 1.3 12.3 5.2 10
CN
China Telecom Corp Ltd
SSE:601728
701.9B CNY 1.3 21.1 17.5 17.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.4T JPY 0.9 12.4 5.3 10.4
SG
Singapore Telecommunications Ltd
SGX:Z74
66.5B SGD 4.7 16.6 19.3 53
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
FR
Orange SA
PAR:ORA
35.1B EUR 0.9 16.2 4.2 9.7
AU
Telstra Corporation Ltd
ASX:TLS
57.2B AUD 2.5 33.9 26 26
HK
China Unicom Hong Kong Ltd
HKEX:762
285.5B HKD 0.4 6.5 6.6 6.6