Perintis Triniti Properti Tbk PT
IDX:TRIN

Watchlist Manager
Perintis Triniti Properti Tbk PT Logo
Perintis Triniti Properti Tbk PT
IDX:TRIN
Watchlist
Price: 835 IDR -12.57% Market Closed
Market Cap: 3.8T IDR

Relative Value

The Relative Value of one TRIN stock under the Base Case scenario is 126.45 IDR. Compared to the current market price of 835 IDR, Perintis Triniti Properti Tbk PT is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIN Relative Value
Base Case
126.45 IDR
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
49
Median 3Y
3.2
Median 5Y
7.2
Industry
2
vs History
vs Industry
0
Median 3Y
-5.3
Median 5Y
-5.5
Industry
18.2
vs History
vs Industry
5
Median 3Y
-3.6
Median 5Y
-5.9
Industry
11.3
vs History
0
vs Industry
15
Median 3Y
-2.7
Median 5Y
-5.3
Industry
14.2
vs History
0
vs Industry
55
Median 3Y
0.9
Median 5Y
1.2
Industry
1.7
vs History
33
vs Industry
51
Median 3Y
3.5
Median 5Y
7.3
Industry
3.2
vs History
33
vs Industry
43
Median 3Y
9.2
Median 5Y
18.7
Industry
6.9
vs History
vs Industry
12
Median 3Y
-3.8
Median 5Y
-15.8
Industry
11.1
vs History
vs Industry
13
Median 3Y
-3.8
Median 5Y
-15.8
Industry
13.4
vs History
vs Industry
5
Median 3Y
-3.5
Median 5Y
-6.6
Industry
11.5
vs History
vs Industry
3
Median 3Y
-7
Median 5Y
-7.3
Industry
12.5
vs History
0
vs Industry
67
Median 3Y
0.3
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

TRIN Competitors Multiples
Perintis Triniti Properti Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Perintis Triniti Properti Tbk PT
IDX:TRIN
3.6T IDR 17.8 -60.4 -36.5 -36.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
177.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.1B USD 23.1 126 150 159.1
US
Coupang Inc
F:788
35.4B EUR 1.2 106.3 28.4 46.6
US
Symbotic Inc
NASDAQ:SYM
35.3B USD 15.6 -2 080.5 -1 034.6 -469.3
US
CoreWeave Inc
NASDAQ:CRWV
36.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ID
Perintis Triniti Properti Tbk PT
IDX:TRIN
Average P/S: 39 107 311.7
17.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.6
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ID
Perintis Triniti Properti Tbk PT
IDX:TRIN
Average P/E: 862 651 656.7
Negative Multiple: -60.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126
N/A N/A
US
Coupang Inc
F:788
106.3
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 080.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Perintis Triniti Properti Tbk PT
IDX:TRIN
Average EV/EBITDA: 1 198.6
Negative Multiple: -36.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 034.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Perintis Triniti Properti Tbk PT
IDX:TRIN
Average EV/EBIT: 1 247.7
Negative Multiple: -36.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.1
N/A N/A
US
Coupang Inc
F:788
46.6
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -469.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A