
Cogeco Communications Inc
TSX:CCA

Intrinsic Value
The intrinsic value of one
CCA
stock under the Base Case scenario is
99.43
CAD.
Compared to the current market price of 68.37 CAD,
Cogeco Communications Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cogeco Communications Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cogeco Communications Inc
Balance Sheet Decomposition
Cogeco Communications Inc
Current Assets | 363.1m |
Cash & Short-Term Investments | 136m |
Receivables | 159.4m |
Other Current Assets | 67.7m |
Non-Current Assets | 9.8B |
PP&E | 3.4B |
Intangibles | 6.2B |
Other Non-Current Assets | 170.3m |
Free Cash Flow Analysis
Cogeco Communications Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cogeco Communications Inc
Revenue
|
3B
CAD
|
Cost of Revenue
|
-749.9m
CAD
|
Gross Profit
|
2.2B
CAD
|
Operating Expenses
|
-1.5B
CAD
|
Operating Income
|
748.5m
CAD
|
Other Expenses
|
-420.8m
CAD
|
Net Income
|
327.6m
CAD
|
CCA Profitability Score
Profitability Due Diligence
Cogeco Communications Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Cogeco Communications Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CCA Solvency Score
Solvency Due Diligence
Cogeco Communications Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Cogeco Communications Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCA Price Targets Summary
Cogeco Communications Inc
According to Wall Street analysts, the average 1-year price target for
CCA
is 79.97 CAD
with a low forecast of 71.71 CAD and a high forecast of 102.9 CAD.
Dividends
Current shareholder yield for CCA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCA
stock under the Base Case scenario is
99.43
CAD.
Compared to the current market price of 68.37 CAD,
Cogeco Communications Inc
is
Undervalued by 31%.