Income Statement

Revenue

-8%

-15%

10Y

Currency: IDR

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	24 990	19 876	16 679	14 701	11 845	10 632	10 131	12 175	17 191	22 358	25 286	30 769	33 912	41 151	46 323	49 958	57 388	54 941	55 906	55 149	49 177	47 408	46 390	43 645	49 214	53 651	54 291	51 869	40 864	30 442	22 898	18 357	15 436	13 691	12 512	12 057	10 988	11 766	12 964	15 010	16 992	18 206	19 316	19 067	24 524	28 672	33 818	39 097	42 874	43 033	40 502	38 102	37 742	39 991	42 582	43 830	36 319	32 507	28 283	26 145	27 530	29 446	32 361	37 599	41 726	43 885	0	0	48 925	23 795	36 528	0	45 946	34 427	0	0	46 388	11 738	24 722	38 991	55 388	66 302	75 473	92 435	109 644	117 707	124 806	124 305	120 003	116 498	0	0
Revenue	781 636 N/A	808 924 +3%	828 012 +2%	813 025 -2%	793 395 -2%	790 499 0%	796 573 +1%	856 638 +8%	903 095 +5%	938 569 +4%	976 630 +4%	1 035 396 +6%	1 080 680 +4%	1 092 389 +1%	1 120 676 +3%	1 145 498 +2%	1 207 058 +5%	1 255 812 +4%	1 297 003 +3%	1 406 180 +8%	1 496 541 +6%	1 632 058 +9%	1 816 160 +11%	1 875 927 +3%	1 810 920 -3%	1 738 936 -4%	1 651 365 -5%	1 568 968 -5%	1 571 511 +0%	1 573 559 +0%	1 583 706 +1%	1 610 827 +2%	1 745 511 +8%	1 910 769 +9%	2 022 526 +6%	2 062 299 +2%	2 025 867 -2%	1 983 205 -2%	1 951 213 -2%	1 954 832 +0%	1 949 153 0%	1 899 557 -3%	1 900 415 +0%	1 905 090 +0%	2 033 149 +7%	2 231 851 +10%	2 366 290 +6%	2 484 869 +5%	2 507 885 +1%	2 513 367 +0%	2 500 274 -1%	2 510 664 +0%	2 457 349 -2%	2 392 456 -3%	2 341 091 -2%	2 269 131 -3%	2 249 419 -1%	2 285 726 +2%	2 283 245 0%	2 313 743 +1%	2 354 938 +2%	2 394 687 +2%	2 443 597 +2%	2 554 517 +5%	2 630 919 +3%	2 603 716 -1%	2 648 519 +2%	3 957 712 +49%	2 566 095 -35%	3 916 883 +53%	4 049 944 +3%	4 263 445 +5%	2 991 912 -30%	4 626 475 +55%	4 711 874 +2%	3 451 315 -27%	3 652 442 +6%	3 916 846 +7%	3 961 311 +1%	3 926 926 -1%	3 819 385 -3%	3 496 198 -8%	3 176 047 -9%	2 980 016 -6%	2 997 464 +1%	3 090 089 +3%	3 313 225 +7%	3 455 695 +4%	3 423 935 -1%	3 396 421 -1%	3 493 428 +3%	3 604 782 +3%
Gross Profit
Cost of Revenue	(572 369)	(600 537)	(614 200)	(618 577)	(620 488)	(624 137)	(645 302)	(707 741)	(762 682)	(799 352)	(827 691)	(878 253)	(914 546)	(930 116)	(968 856)	(991 949)	(1 063 266)	(1 106 640)	(1 147 765)	(1 244 094)	(1 305 811)	(1 416 838)	(1 548 514)	(1 572 342)	(1 542 041)	(1 480 037)	(1 409 579)	(1 331 319)	(1 305 963)	(1 321 932)	(1 352 693)	(1 390 935)	(1 449 678)	(1 552 367)	(1 620 715)	(1 690 180)	(1 724 300)	(1 755 393)	(1 755 690)	(1 740 086)	(1 732 017)	(1 694 236)	(1 698 313)	(1 708 545)	(1 797 095)	(1 967 359)	(2 088 151)	(2 219 201)	(2 292 152)	(2 313 690)	(2 310 508)	(2 332 546)	(2 245 445)	(2 183 048)	(2 129 044)	(2 044 276)	(2 052 139)	(2 084 327)	(2 090 971)	(2 127 594)	(2 159 382)	(2 192 337)	(2 242 264)	(2 344 640)	(2 410 651)	(2 392 579)	(2 433 571)	(3 631 606)	(2 358 430)	(3 596 958)	(3 689 721)	(3 838 239)	(2 644 989)	(4 086 254)	(4 128 583)	(2 985 846)	(3 164 714)	(3 370 402)	(3 449 844)	(3 430 473)	(3 372 937)	(3 129 164)	(2 911 882)	(2 792 666)	(2 875 482)	(2 974 128)	(3 123 353)	(3 186 651)	(3 069 389)	(3 027 363)	(3 095 757)	(3 196 192)
Gross Profit	209 268 N/A	208 387 0%	213 812 +3%	194 448 -9%	172 908 -11%	166 362 -4%	151 270 -9%	148 896 -2%	140 412 -6%	139 218 -1%	148 941 +7%	157 145 +6%	166 134 +6%	162 275 -2%	151 822 -6%	153 549 +1%	143 792 -6%	149 173 +4%	149 239 +0%	162 086 +9%	190 730 +18%	215 219 +13%	267 645 +24%	303 585 +13%	268 879 -11%	258 899 -4%	241 786 -7%	237 650 -2%	265 548 +12%	251 628 -5%	231 014 -8%	219 892 -5%	295 833 +35%	358 402 +21%	401 811 +12%	372 119 -7%	301 567 -19%	227 812 -24%	195 523 -14%	214 746 +10%	217 137 +1%	205 322 -5%	202 103 -2%	196 547 -3%	236 054 +20%	264 492 +12%	278 139 +5%	265 667 -4%	215 733 -19%	199 678 -7%	189 767 -5%	178 119 -6%	211 904 +19%	209 408 -1%	212 046 +1%	224 854 +6%	197 280 -12%	201 398 +2%	192 274 -5%	186 149 -3%	195 556 +5%	202 350 +3%	201 332 -1%	209 876 +4%	220 267 +5%	211 136 -4%	214 949 +2%	326 106 +52%	207 664 -36%	319 925 +54%	360 223 +13%	425 206 +18%	346 923 -18%	540 220 +56%	583 291 +8%	465 468 -20%	487 728 +5%	546 445 +12%	511 467 -6%	496 453 -3%	446 448 -10%	367 034 -18%	264 166 -28%	187 350 -29%	121 982 -35%	115 961 -5%	189 872 +64%	269 044 +42%	354 546 +32%	369 058 +4%	397 671 +8%	408 590 +3%
Operating Income
Operating Expenses	(49 810)	(51 360)	(53 234)	(56 920)	(55 362)	(49 077)	(47 831)	(46 136)	(67 187)	(65 658)	(73 725)	(76 616)	(86 569)	(87 507)	(82 314)	(85 900)	(98 090)	(93 596)	(98 800)	(104 685)	(109 562)	(102 414)	(111 248)	(112 897)	(124 179)	(104 983)	(100 570)	(97 297)	(102 833)	(107 649)	(107 605)	(99 145)	(118 218)	(111 820)	(111 438)	(114 968)	(119 663)	(102 819)	(110 621)	(112 483)	(116 281)	(120 121)	(117 026)	(123 661)	(116 011)	(124 640)	(129 587)	(138 366)	(138 727)	(142 203)	(125 075)	(124 249)	(135 858)	(128 031)	(121 846)	(121 013)	(138 539)	(142 404)	(143 182)	(167 271)	(156 024)	(159 054)	(157 894)	(145 257)	(138 599)	(131 747)	(133 329)	(207 180)	(153 087)	(233 646)	(257 686)	(264 061)	(176 942)	(299 971)	(297 438)	(241 848)	(241 828)	(284 119)	(286 995)	(274 396)	(250 661)	(207 180)	(191 657)	(171 340)	(178 522)	(186 248)	(198 737)	(212 593)	(218 119)	(218 506)	(209 792)	(208 751)
Selling, General & Administrative	(47 771)	(49 188)	(53 183)	(56 838)	(53 984)	(54 592)	(56 360)	(58 869)	(65 691)	(71 319)	(73 973)	(72 972)	(82 736)	(85 192)	(85 195)	(91 870)	(98 090)	(99 757)	(104 358)	(115 732)	(109 562)	(118 998)	(121 937)	(116 561)	(124 179)	(113 858)	(108 225)	(100 378)	(102 833)	(105 322)	(108 877)	(113 512)	(118 218)	(119 107)	(119 876)	(118 362)	(119 663)	(107 724)	(108 910)	(113 128)	(108 324)	(113 948)	(111 858)	(110 641)	(109 273)	(115 466)	(123 742)	(130 413)	(128 875)	(129 057)	(128 180)	(129 253)	(132 846)	(132 819)	(135 693)	(128 473)	(132 826)	(135 737)	(134 207)	(141 421)	(133 467)	(135 395)	(132 049)	(130 027)	(133 307)	(128 606)	(128 876)	(198 861)	(144 587)	(208 465)	(219 406)	(226 917)	(167 320)	(257 052)	(267 330)	(229 124)	(235 010)	(274 565)	(280 401)	(267 604)	(244 090)	(200 944)	(186 018)	(165 248)	(172 261)	(180 021)	(191 744)	(206 329)	(211 932)	(212 173)	(203 415)	(202 681)
Depreciation & Amortization	(1 237)	(1 415)	(1 552)	(1 646)	(1 378)	(1 394)	(1 408)	(1 488)	(1 496)	(1 613)	(1 618)	(1 688)	(3 833)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 965)	(1 699)	(3 684)	(5 981)	(8 978)	(9 472)	(9 729)	(9 633)	(10 736)	(11 356)	(11 857)	(12 352)	(10 851)	(10 217)	(9 646)	(8 780)	(9 748)	(9 765)	(9 739)	(11 217)	(10 223)	(10 627)	(10 769)	(7 461)	(9 196)	(4 401)	0	(8 487)	(8 500)	(10 681)	(13 188)	(13 985)	(9 622)	(14 023)	(13 159)	(7 622)	(6 818)	(6 827)	(6 594)	(6 792)	(6 571)	(6 236)	(5 639)	(6 092)	(6 261)	(6 227)	(6 993)	(6 264)	(6 187)	(6 333)	(6 377)	(6 070)
Other Operating Expenses	(802)	(757)	1 500	1 564	0	6 908	9 936	14 221	0	7 274	1 867	(1 955)	0	(2 315)	2 881	5 970	0	6 162	5 559	11 049	0	16 584	10 689	3 663	0	8 874	7 654	3 080	0	(2 326)	1 273	14 368	0	7 286	8 436	3 392	0	4 905	(1 711)	645	(1 991)	(4 475)	(1 485)	(7 040)	2 240	297	3 883	1 680	884	(1 790)	14 962	17 356	7 839	15 006	23 495	16 241	4 035	3 099	764	(14 631)	(12 335)	(13 030)	(15 074)	(7 768)	3 905	1 260	(4 453)	168	0	(14 501)	(25 092)	(23 159)	0	(28 896)	(16 949)	(5 102)	0	(2 726)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	159 458 N/A	157 027 -2%	160 578 +2%	137 527 -14%	117 546 -15%	117 284 0%	103 439 -12%	102 761 -1%	73 226 -29%	73 559 +0%	75 214 +2%	80 526 +7%	79 566 -1%	74 766 -6%	69 506 -7%	67 650 -3%	45 702 -32%	55 578 +22%	50 440 -9%	57 403 +14%	81 168 +41%	112 804 +39%	156 396 +39%	190 686 +22%	144 700 -24%	153 915 +6%	141 215 -8%	140 351 -1%	162 715 +16%	143 979 -12%	123 410 -14%	120 748 -2%	177 615 +47%	246 583 +39%	290 372 +18%	257 151 -11%	181 904 -29%	124 992 -31%	84 902 -32%	102 263 +20%	100 855 -1%	85 200 -16%	85 075 0%	72 883 -14%	120 043 +65%	139 851 +17%	148 551 +6%	127 302 -14%	77 006 -40%	57 474 -25%	64 692 +13%	53 869 -17%	76 046 +41%	81 377 +7%	90 201 +11%	103 842 +15%	58 741 -43%	58 995 +0%	49 092 -17%	18 879 -62%	39 532 +109%	43 298 +10%	43 440 +0%	64 620 +49%	81 668 +26%	79 389 -3%	81 620 +3%	118 926 +46%	54 577 -54%	86 279 +58%	102 537 +19%	161 145 +57%	169 981 +5%	240 250 +41%	285 853 +19%	223 620 -22%	245 900 +10%	262 326 +7%	224 472 -14%	222 057 -1%	195 787 -12%	159 854 -18%	72 509 -55%	16 010 -78%	(56 540) N/A	(70 287) -24%	(8 865) +87%	56 451 N/A	136 427 +142%	150 552 +10%	187 879 +25%	199 839 +6%
Pre-Tax Income
Interest Income Expense	89 013	56 063	7 859	14 974	10 515	4 597	(58 163)	(43 390)	(39 706)	(53 426)	(29 755)	(69 561)	(60 174)	(30 673)	(43 069)	(15 889)	(22 912)	(54 584)	(37 349)	(49 086)	(69 343)	(45 780)	(50 762)	(53 527)	(128 433)	(176 344)	(125 482)	(90 989)	9 689	52 061	7 237	(2 346)	(7 756)	(7 094)	(1 328)	(12 362)	(12 237)	(3 569)	(4 338)	(9 078)	(19 819)	(14 684)	(29 129)	(47 013)	(47 608)	(40 459)	(40 252)	(8 419)	(13 676)	(24 329)	(40 393)	(37 994)	(24 949)	(33 885)	(35 716)	(35 629)	(35 755)	(30 216)	(27 400)	(26 989)	(27 018)	(33 472)	(33 670)	(38 117)	(43 357)	(41 832)	(45 932)	(51 962)	(44 250)	(54 060)	(54 384)	(101 642)	(97 057)	(118 405)	(113 791)	(52 092)	(18 571)	(21 382)	(4 763)	32 412	(40 424)	(65 171)	(95 804)	(143 093)	(134 774)	(115 419)	(113 451)	(154 360)	(69 857)	(113 323)	(167 325)	(144 710)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(287)	(197)	(197)	(197)	119	70	70	29	0	0	0	0	0	0	0	0	210	0	0	0	0	0	0	0	0	0	0	(1 933)	(5 147)	0	0	(11 847)	(14 223)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 133	0	0	0	181	0	0	0	1 564	0	0	0	83	0	0	0	100	0	0	0	(1 157)	0	0	0
Total Other Income	756	1	0	0	5 233	0	0	0	6 311	0	0	1	4 726	1	0	(1)	4 643	(2)	(2)	(2)	11 354	0	1	1	8 739	1	0	0	3 598	(1)	(1)	(1)	5 442	(1)	0	0	10 761	(5 597)	(5 597)	(5 598)	0	(150)	0	1	0	1	1	0	0	0	(1)	0	0	2	2	2	0	0	(1)	(2)	0	(3)	(994)	(624)	(2 095)	(1 979)	(987)	(1 674)	10 202	(1 760)	(3 993)	(6 139)	(12 565)	(12 422)	(16 555)	(3 677)	(10 548)	(1 523)	7 037	(2 350)	12 544	7 958	4 161	15 891	(19 003)	1 064	10 741	(19 457)	10 065	3 916	(12 941)	6 990
Pre-Tax Income	249 227 N/A	213 091 -14%	168 437 -21%	152 501 -9%	133 293 -13%	121 881 -9%	45 276 -63%	59 371 +31%	39 831 -33%	20 133 -49%	45 459 +126%	10 966 -76%	24 118 +120%	44 094 +83%	26 437 -40%	51 760 +96%	27 432 -47%	992 -96%	13 089 +1 219%	8 315 -36%	23 179 +179%	67 024 +189%	105 635 +58%	137 160 +30%	25 006 -82%	(22 428) N/A	15 733 N/A	49 362 +214%	176 003 +257%	196 039 +11%	130 646 -33%	118 401 -9%	175 301 +48%	239 488 +37%	289 044 +21%	244 789 -15%	180 429 -26%	115 975 -36%	74 967 -35%	87 587 +17%	80 749 -8%	70 169 -13%	55 749 -21%	25 674 -54%	72 554 +183%	99 463 +37%	108 370 +9%	118 912 +10%	63 330 -47%	33 145 -48%	24 298 -27%	15 875 -35%	51 098 +222%	47 494 -7%	54 487 +15%	68 215 +25%	23 195 -66%	28 779 +24%	21 691 -25%	(8 112) N/A	12 514 N/A	9 823 -22%	8 776 -11%	25 878 +195%	36 217 +40%	35 578 -2%	34 701 -2%	63 358 +83%	17 514 -72%	30 459 +74%	44 160 +45%	41 516 -6%	46 317 +12%	109 422 +136%	155 507 +42%	167 851 +8%	218 345 +30%	239 421 +10%	226 747 -5%	252 119 +11%	167 990 -33%	102 640 -39%	(19 133) N/A	(111 191) -481%	(210 217) -89%	(184 642) +12%	(111 575) +40%	(117 366) -5%	75 478 N/A	41 145 -45%	7 613 -81%	62 119 +716%
Net Income
Tax Provision	(111 613)	(89 264)	(66 956)	(68 862)	19 192	23 964	44 149	45 205	(10 865)	(5 037)	(7 870)	2 335	(7 689)	(16 017)	(12 136)	(18 766)	(1 490)	5 844	3 198	5 077	(5 432)	(14 660)	(25 190)	(34 867)	33 019	41 837	30 944	24 511	(32 121)	(35 905)	(20 700)	(17 565)	(38 574)	(50 382)	(58 361)	(47 770)	(36 428)	(22 997)	(14 927)	(17 431)	(19 296)	(18 784)	(15 114)	(1 710)	(39 588)	(51 574)	(48 362)	(56 206)	(33 074)	(21 056)	(24 723)	(20 707)	(25 784)	(21 097)	(24 467)	(32 650)	10 600	7 409	9 482	30 531	25 686	32 895	39 147	26 854	26 977	26 136	26 909	34 858	21 398	24 173	30 219	30 432	26 960	44 670	41 608	8 276	(17 370)	(30 748)	(36 962)	(18 839)	(1 576)	7 079	4 883	10 572	(31 571)	(44 435)	(54 137)	(58 082)	(25 569)	(19 112)	(9 875)	(14 168)
Income from Continuing Operations	137 614	123 827	101 482	83 640	152 485	145 847	89 427	104 578	28 966	15 095	37 588	13 299	16 429	28 076	14 300	32 994	25 942	6 836	16 288	13 393	17 747	52 365	80 444	102 292	58 025	19 407	46 676	73 872	143 882	160 134	109 946	100 836	136 727	189 106	230 683	197 019	144 001	92 978	60 040	70 156	61 453	51 384	40 634	23 963	32 966	47 890	60 008	62 707	30 256	12 089	(423)	(4 831)	25 314	26 398	30 020	35 565	33 795	36 189	31 174	22 420	38 200	42 719	47 925	52 734	63 194	61 715	61 610	98 216	38 912	54 632	74 379	71 948	73 278	154 092	197 115	176 126	200 976	208 672	189 785	233 280	166 414	109 719	(14 250)	(100 619)	(241 788)	(229 077)	(165 712)	(175 448)	49 909	22 033	(2 262)	47 951
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	968	193	277	1 236	52	5 255	4 883	7 039	4 421	(436)	(1 704)	1 478	(8 117)	(11 828)	(13 305)	(29 576)	(26 794)	(30 042)	(38 637)	(29 376)	(26 333)	(18 531)	(12 198)	(1 761)	(6 063)	(14 323)	(4 501)	(17 450)	(10 961)	(1 251)	(9 123)
Net Income (Common)	220 159 N/A	167 102 -24%	111 881 -33%	94 039 -16%	169 994 +81%	163 355 -4%	106 935 -35%	122 086 +14%	28 966 -76%	15 095 -48%	37 588 +149%	13 299 -65%	16 429 +24%	28 076 +71%	14 300 -49%	32 994 +131%	25 942 -21%	6 836 -74%	16 288 +138%	13 393 -18%	17 747 +33%	52 365 +195%	80 444 +54%	102 292 +27%	58 025 -43%	19 407 -67%	46 676 +141%	73 872 +58%	143 882 +95%	160 134 +11%	109 946 -31%	100 836 -8%	136 727 +36%	189 106 +38%	230 683 +22%	197 019 -15%	144 001 -27%	92 978 -35%	60 040 -35%	70 156 +17%	61 453 -12%	51 384 -16%	40 634 -21%	23 963 -41%	32 966 +38%	47 890 +45%	60 008 +25%	62 707 +4%	30 256 -52%	12 089 -60%	(423) N/A	(4 831) -1 042%	25 314 N/A	26 398 +4%	30 020 +14%	35 565 +18%	33 795 -5%	36 189 +7%	31 174 -14%	22 420 -28%	38 200 +70%	43 687 +14%	48 117 +10%	53 011 +10%	64 430 +22%	61 767 -4%	66 865 +8%	103 099 +54%	45 951 -55%	59 053 +29%	73 942 +25%	70 243 -5%	74 756 +6%	145 975 +95%	185 287 +27%	162 822 -12%	171 400 +5%	181 879 +6%	159 743 -12%	194 643 +22%	137 038 -30%	83 386 -39%	(32 781) N/A	(112 817) -244%	(243 549) -116%	(235 140) +3%	(180 035) +23%	(179 949) +0%	32 459 N/A	11 072 -66%	(3 513) N/A	38 828 N/A
EPS (Diluted)	101.92 N/A	77.36 -24%	51.79 -33%	43.53 -16%	76.78 +76%	58.17 -24%	38.08 -35%	43.47 +14%	10.32 -76%	5.38 -48%	13.39 +149%	4.74 -65%	5.85 +23%	10 +71%	5.09 -49%	11.75 +131%	9.24 -21%	2.43 -74%	5.8 +139%	4.77 -18%	6.32 +32%	18.65 +195%	28.65 +54%	36.43 +27%	20.66 -43%	6.92 -67%	16.63 +140%	26.32 +58%	51.24 +95%	57.03 +11%	39.15 -31%	35.9 -8%	48.69 +36%	67.34 +38%	82.15 +22%	70.16 -15%	51.28 -27%	33.11 -35%	21.38 -35%	24.99 +17%	21.88 -12%	18.31 -16%	14.48 -21%	8.54 -41%	11.74 +37%	17.05 +45%	21.37 +25%	22.33 +4%	10.77 -52%	4.31 -60%	-0.15 N/A	-1.67 -1 013%	9.02 N/A	9.42 +4%	10.69 +13%	12.66 +18%	12.04 -5%	12.89 +7%	11.11 -14%	7.99 -28%	13.6 +70%	15.56 +14%	17.13 +10%	18.87 +10%	22.95 +22%	21.99 -4%	17.06 -22%	37.03 +117%	16.36 -56%	21.03 +29%	26.33 +25%	25 -5%	26 +4%	51.98 +100%	67.98 +31%	66.07 -3%	61.04 -8%	64.77 +6%	56.88 -12%	69.32 +22%	48.8 -30%	29.7 -39%	-11.67 N/A	-40.18 -244%	-86.73 -116%	-83.74 +3%	-64.12 +23%	-64.08 +0%	11.56 N/A	3.94 -66%	-1.25 N/A	13.83 N/A

Income Statement Balance Sheet Cash Flow Statement

Trias Sentosa Tbk PT
IDX:TRST

Income Statement

Earnings Waterfall
Trias Sentosa Tbk PT

Income Statement
Trias Sentosa Tbk PT

See Also

Company

Help

Tools

Stocks

Trias Sentosa Tbk PT IDX:TRST

Income Statement

Earnings Waterfall Trias Sentosa Tbk PT

Income Statement Trias Sentosa Tbk PT

See Also

Company

Help

Tools

Stocks

Trias Sentosa Tbk PT
IDX:TRST

Earnings Waterfall
Trias Sentosa Tbk PT

Income Statement
Trias Sentosa Tbk PT