Trias Sentosa Tbk PT
IDX:TRST

Watchlist Manager
Trias Sentosa Tbk PT Logo
Trias Sentosa Tbk PT
IDX:TRST
Watchlist
Price: 488 IDR -5.24% Market Closed
Market Cap: 1.4T IDR

Relative Value

The Relative Value of one TRST stock under the Base Case scenario is hidden IDR. Compared to the current market price of 488 IDR, Trias Sentosa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
9
vs Industry
56
Median 3Y
-5.5
Median 5Y
9.8
Industry
15.9
vs History
31
vs Industry
10
Median 3Y
9.2
Median 5Y
10.1
Industry
8.4
vs History
66
vs Industry
44
Median 3Y
12
Median 5Y
16.4
Industry
15
vs History
53
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
55
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1
vs History
52
vs Industry
14
Median 3Y
10
Median 5Y
8.2
Industry
4.6
vs History
46
vs Industry
5
Median 3Y
20.5
Median 5Y
16.4
Industry
8.8
vs History
46
vs Industry
8
Median 3Y
20.5
Median 5Y
16.4
Industry
12.9
vs History
23
vs Industry
5
Median 3Y
21.2
Median 5Y
21.1
Industry
10
vs History
vs Industry
14
Median 3Y
-22.6
Median 5Y
-15.2
Industry
15
vs History
50
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

TRST Competitors Multiples
Trias Sentosa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Trias Sentosa Tbk PT
IDX:TRST
1.4T IDR 0.4 35.3 16.4 16.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.2B USD 0.9 -16.6 12.6 -265.3
UK
Amcor PLC
NYSE:AMCR
19.4B USD 1.1 33.3 12.7 20.5
US
Packaging Corp of America
NYSE:PKG
19B USD 2.2 21.4 12.1 17.5
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.4B EUR 0.7 11.1 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.3B CHF 1.4 23.2 8.5 16.5
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.7 6.6 10.1
P/E Multiple
Earnings Growth PEG
ID
Trias Sentosa Tbk PT
IDX:TRST
Average P/E: 459
35.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.6
43%
N/A
UK
Amcor PLC
NYSE:AMCR
33.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.4
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.1
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
23.2
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
8.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Trias Sentosa Tbk PT
IDX:TRST
Average EV/EBITDA: 57.1
16.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.6
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.7
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.1
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.4
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.5
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Trias Sentosa Tbk PT
IDX:TRST
Average EV/EBIT: 142.4
16.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -265.3
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.5
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.5
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.5
7%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A