United Tractors Tbk PT
IDX:UNTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.6), the stock would be worth Rp25 286.47 (13% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | Rp29 050 |
0%
|
| 3-Year Average | 5.6 | Rp25 286.47 |
-13%
|
| 5-Year Average | 4.3 | Rp19 449.24 |
-33%
|
| Industry Average | 0 | Rp9.61 |
-100%
|
| Country Average | 9.6 | Rp43 171.95 |
+49%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
United Tractors Tbk PT
IDX:UNTR
|
108.7T IDR | 6.4 | 7 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
155.5B EUR | -864 | 402.1 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
953.3B CNY | 37.7 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 10.3 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.6B USD | 67.5 | 123.5 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.3B CNY | 11.8 | 13.2 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
248.1B CNY | 32.7 | 13.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
231.7B CNY | 335.2 | 27.3 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
3T INR | 19.1 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
383.3T IDR | 27.7 | 29.6 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
20.4B ZAR | -18.9 | -2.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
United Tractors Tbk PT
Glance View
United Tractors Tbk PT, a pillar in Indonesia's industrial and infrastructure sectors, has carved its legacy as more than just a distributor of heavy equipment. Rooted in the rich economic landscape of Indonesia, United Tractors initially gained momentum as an exclusive distributor for renowned international heavy equipment brands, supplying machinery that fuels the nation’s mining, construction, and forestry activities. This distribution is a cornerstone of its business model; however, the company's scope transcends mere machinery sales. By diversifying into complementary sectors such as mining contracting, coal mining, and construction, it weaves a complex web that is interlinked yet diversified, allowing it to leverage synergies across various segments and stabilize revenue streams even amidst cyclical downturns in the heavy equipment market. The company's evolution epitomizes strategic expansion. Through its mining contracting arm, PT Pamapersada Nusantara, United Tractors has entrenched itself deeply into Indonesia's vast coal mining reserves, executing contract mining services that encompass everything from site management to material hauling. This vertical integration into coal mining itself, via subsidiaries, not only secures a direct supply of commodities but also enables it to capture more value along the production chain. Moreover, the nascent drive into the construction sector and renewable energy sources symbolizes its ambition to adapt to global sustainability trends. By embracing such a multifaceted approach, United Tractors ensures its role as a backbone of Indonesia's industrial growth, capturing opportunities from the fluctuating landscapes of emerging markets.