Urban Jakarta Propertindo Tbk PT
IDX:URBN
Urban Jakarta Propertindo Tbk PT
IDX:URBN
Price:
190
IDR
-1.04%
Market Cap:
Rp614.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Urban Jakarta Propertindo Tbk PT
IDX:URBN
|
ID |
|
R
|
Richmond Mutual Bancorporation Inc
NASDAQ:RMBI
|
US |
|
Foxconn Interconnect Technology Ltd
HKEX:6088
|
TW |
|
Elanco Animal Health Inc
NYSE:ELAN
|
US |
|
GomSpace Group AB
LSE:0GE8
|
SE |
|
Africa Oil Corp
TSX:AOI
|
CA |
|
Shell PLC
LSE:SHEL
|
UK |
|
AsiaInfo Technologies Ltd
HKEX:1675
|
CN |
|
Silicon Motion Technology Corp
NASDAQ:SIMO
|
TW |
|
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
|
HK |
|
K
|
Kinik Co
TWSE:1560
|
TW |
|
P
|
Petron Malaysia Refining & Marketing Bhd
KLSE:PETRONM
|
MY |
|
Digital Plus Inc
TSE:3691
|
JP |
|
T.Hasegawa Co Ltd
TSE:4958
|
JP |
|
Kura Oncology Inc
NASDAQ:KURA
|
US |
|
L
|
Leong Hup International Bhd
KLSE:LIIHEN
|
MY |
|
Wira Global Solusi Tbk PT
IDX:WGSH
|
ID |
|
Eutelsat Communications SA
PAR:ETL
|
FR |
|
Dareway Software Co Ltd
SSE:688579
|
CN |
|
T
|
Tangshan Sunfar Silicon Industries Co Ltd
SSE:603938
|
CN |
Income Statement
Earnings Waterfall
Urban Jakarta Propertindo Tbk PT
Urban Jakarta Propertindo Tbk PT
Income Statement
Urban Jakarta Propertindo Tbk PT
Urban Jakarta Propertindo Tbk PT
Currency: IDR
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
11 501
|
14 212
|
14 844
|
17 608
|
10 762
|
8 149
|
28 009
|
18 588
|
29 391
|
40 310
|
0
|
26 685
|
23 875
|
13 170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
292 357
N/A
|
337 405
+15%
|
57 051
-83%
|
108 120
+90%
|
108 120
N/A
|
52 341
-52%
|
128 944
+146%
|
83 332
-35%
|
97 568
+17%
|
125 449
+29%
|
71 126
-43%
|
73 619
+4%
|
69 105
-6%
|
53 444
-23%
|
39 804
-26%
|
40 502
+2%
|
41 558
+3%
|
34 319
-17%
|
221 526
+545%
|
232 890
+5%
|
237 976
+2%
|
243 339
+2%
|
20 333
-92%
|
17 456
-14%
|
(5 903)
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(200 829)
|
(220 756)
|
(32 327)
|
(76 352)
|
(76 352)
|
(46 253)
|
(101 351)
|
(61 311)
|
(71 641)
|
(91 622)
|
(50 269)
|
(53 157)
|
(50 993)
|
(42 649)
|
(30 450)
|
(31 774)
|
(33 850)
|
(27 339)
|
(169 531)
|
(176 111)
|
(175 390)
|
(177 688)
|
(13 007)
|
(10 873)
|
3 787
|
|
| Gross Profit |
91 527
N/A
|
116 649
+27%
|
24 724
-79%
|
31 768
+28%
|
31 768
N/A
|
6 088
-81%
|
27 592
+353%
|
22 022
-20%
|
25 927
+18%
|
33 827
+30%
|
20 857
-38%
|
20 463
-2%
|
18 111
-11%
|
10 795
-40%
|
9 354
-13%
|
8 728
-7%
|
7 707
-12%
|
6 980
-9%
|
51 995
+645%
|
56 778
+9%
|
62 587
+10%
|
65 650
+5%
|
7 326
-89%
|
6 582
-10%
|
(2 116)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(62 649)
|
(69 035)
|
(31 950)
|
(34 406)
|
(35 764)
|
(36 507)
|
(45 616)
|
(46 709)
|
(47 152)
|
(48 618)
|
(35 561)
|
(32 499)
|
(31 978)
|
(30 871)
|
(30 965)
|
(33 864)
|
(34 686)
|
(38 584)
|
(29 842)
|
(26 547)
|
(20 917)
|
(11 627)
|
(12 972)
|
(12 712)
|
(7 546)
|
|
| Selling, General & Administrative |
(62 649)
|
(69 035)
|
(31 457)
|
(33 819)
|
(34 672)
|
(35 027)
|
(43 200)
|
(44 282)
|
(44 721)
|
(45 769)
|
(33 561)
|
(30 572)
|
(29 947)
|
(29 007)
|
(28 382)
|
(31 845)
|
(32 514)
|
(36 141)
|
(26 935)
|
(23 844)
|
(20 021)
|
(11 648)
|
(19 023)
|
(18 370)
|
(12 914)
|
|
| Depreciation & Amortization |
0
|
0
|
(494)
|
(991)
|
(1 496)
|
(1 884)
|
(2 416)
|
(2 427)
|
(2 431)
|
(2 849)
|
(2 000)
|
(1 927)
|
(2 031)
|
(1 865)
|
(2 582)
|
(2 019)
|
(2 173)
|
(2 443)
|
(2 907)
|
(2 703)
|
(2 839)
|
(2 469)
|
(2 164)
|
(2 157)
|
(1 268)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
405
|
405
|
405
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 943
|
2 490
|
8 216
|
7 815
|
6 636
|
|
| Operating Income |
28 878
N/A
|
47 614
+65%
|
(7 227)
N/A
|
(2 638)
+63%
|
(3 996)
-51%
|
(30 419)
-661%
|
(18 024)
+41%
|
(24 687)
-37%
|
(21 225)
+14%
|
(14 792)
+30%
|
(14 704)
+1%
|
(12 036)
+18%
|
(13 867)
-15%
|
(20 076)
-45%
|
(21 610)
-8%
|
(25 136)
-16%
|
(26 979)
-7%
|
(31 604)
-17%
|
22 152
N/A
|
30 231
+36%
|
41 670
+38%
|
54 024
+30%
|
(5 645)
N/A
|
(6 129)
-9%
|
(9 662)
-58%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
5 702
|
26 786
|
30 090
|
27 724
|
45 166
|
43 806
|
26 222
|
14 929
|
(17 239)
|
(32 784)
|
(27 675)
|
(24 820)
|
(20 363)
|
(6 404)
|
(11 137)
|
(14 171)
|
(18 168)
|
(31 719)
|
11 638
|
23 133
|
33 433
|
45 013
|
12 963
|
11 578
|
10 096
|
|
| Total Other Income |
4 703
|
(9 950)
|
(2 459)
|
(2 709)
|
(2 193)
|
1 202
|
110 188
|
128 243
|
164 069
|
187 040
|
133 909
|
127 986
|
109 275
|
100 622
|
57 816
|
38 979
|
21 191
|
3 274
|
(5 214)
|
(3 170)
|
(4 257)
|
(380)
|
0
|
(1 336)
|
0
|
|
| Pre-Tax Income |
39 283
N/A
|
64 450
+64%
|
20 404
-68%
|
22 376
+10%
|
38 977
+74%
|
14 590
-63%
|
118 386
+711%
|
118 485
+0%
|
125 605
+6%
|
139 464
+11%
|
91 531
-34%
|
91 130
0%
|
75 045
-18%
|
74 142
-1%
|
25 069
-66%
|
(328)
N/A
|
(23 956)
-7 212%
|
(60 049)
-151%
|
28 577
N/A
|
50 194
+76%
|
70 846
+41%
|
98 656
+39%
|
7 318
-93%
|
4 112
-44%
|
434
-89%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(15 682)
|
0
|
0
|
0
|
0
|
0
|
(19 113)
|
(21 563)
|
(27 339)
|
(30 050)
|
(21 240)
|
(21 892)
|
(18 452)
|
(20 504)
|
(13 815)
|
(10 712)
|
(8 377)
|
(3 614)
|
(3 651)
|
(4 701)
|
(5 023)
|
(5 737)
|
(4 513)
|
(4 185)
|
(3 942)
|
|
| Income from Continuing Operations |
23 602
|
49 858
|
20 404
|
22 376
|
38 977
|
14 590
|
99 274
|
96 922
|
98 265
|
109 414
|
70 291
|
69 238
|
56 593
|
53 638
|
11 254
|
(11 040)
|
(32 332)
|
(63 663)
|
24 926
|
45 493
|
65 822
|
92 920
|
2 805
|
(74)
|
(3 508)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(14 323)
|
(14 196)
|
(14 212)
|
(14 273)
|
50
|
(77)
|
530
|
85
|
166
|
255
|
518
|
455
|
463
|
545
|
334
|
441
|
328
|
156
|
182
|
53
|
90
|
|
| Net Income (Common) |
23 602
N/A
|
49 858
+111%
|
20 404
-59%
|
22 376
+10%
|
24 655
+10%
|
393
-98%
|
85 061
+21 519%
|
82 649
-3%
|
98 315
+19%
|
109 337
+11%
|
70 820
-35%
|
69 322
-2%
|
56 760
-18%
|
53 894
-5%
|
11 772
-78%
|
(10 585)
N/A
|
(31 870)
-201%
|
(63 118)
-98%
|
25 260
N/A
|
45 934
+82%
|
66 150
+44%
|
93 076
+41%
|
2 987
-97%
|
(20)
N/A
|
(3 418)
-16 851%
|
|
| EPS (Diluted) |
7.31
N/A
|
10.49
+44%
|
5.27
-50%
|
4.67
-11%
|
7.62
+63%
|
0.12
-98%
|
14.46
+11 950%
|
25.57
+77%
|
23.15
-9%
|
29.24
+26%
|
21.91
-25%
|
21.44
-2%
|
17.56
-18%
|
16.67
-5%
|
3.64
-78%
|
-3.27
N/A
|
-9.86
-202%
|
-19.53
-98%
|
7.82
N/A
|
14.21
+82%
|
20.47
+44%
|
28.8
+41%
|
0.92
-97%
|
-0.01
N/A
|
-1.06
-10 500%
|
|
Switch to:
Switch to:
See Also
Discover More
