URBN Relative Valuation - Urban Jakarta Propertindo Tbk PT

Watchlist Manager

Watchlist

Price: 154 IDR Market Closed

Market Cap: Rp497.7B

	Urban Jakarta Propertindo Tbk PT IDX:URBN	ID
M	Murray Cod Australia Ltd ASX:MCA	AU
B	Brand Engagement Network Inc NASDAQ:BNAI	US

Multiples-Based Value

The Multiples-Based Value of one URBN stock under the Base Case scenario is 31.53 IDR. Compared to the current market price of 154 IDR, Urban Jakarta Propertindo Tbk PT is Overvalued by 80%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

URBN Multiples-Based Value

Base Case

Overvaluation 80%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Urban Jakarta Propertindo Tbk PT IDX:URBN	480.4B IDR	-81.4	-140.5	-132.8	-132.8
HK		China Resources Land Ltd HKEX:1109	199.4B HKD	0.6	6.4	5.4	5.4
HK		CK Asset Holdings Ltd HKEX:1113	155.2B HKD	2.6	14.1	14.6	14.6
HK		Henderson Land Development Co Ltd HKEX:12	145.9B HKD	5.6	25.5	63	63
HK		China Overseas Land & Investment Ltd HKEX:688	130B HKD	0.6	8.2	10.5	10.5
VN	V	Vinhomes JSC VN:VHM	415.3T VND	2.7	10.1	12.3	13.1
HK		Sino Land Co Ltd HKEX:83	108.4B HKD	11.3	28.8	17.2	17.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	78.7B CNY	0.4	22.1	16.3	16.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	70.4B CNY	0.2	-73.1	18	18
IN		Macrotech Developers Ltd NSE:LODHA	732.7B INR	4.3	20.8	14	14.9
CN		Longfor Group Holdings Ltd HKEX:960	56.2B HKD	0.3	6.1	15.6	15.7

				Revenue Growth	P/S to Growth
ID		Urban Jakarta Propertindo Tbk PT IDX:URBN	Average P/S: 2.9 Negative Multiple: -81.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.6	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.6	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.3	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.3	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.3	-11%	N/A

				Earnings Growth	PEG
ID		Urban Jakarta Propertindo Tbk PT IDX:URBN	Average P/E: 15.8 Negative Multiple: -140.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.4	1%	6.4
HK		CK Asset Holdings Ltd HKEX:1113	14.1	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	25.5	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.2	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.1	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.8	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	22.1	10%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -73.1	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.8	20%	1
CN		Longfor Group Holdings Ltd HKEX:960	6.1	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Urban Jakarta Propertindo Tbk PT IDX:URBN	Average EV/EBITDA: 18.7 Negative Multiple: -132.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.6	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	1%	10.5
VN	V	Vinhomes JSC VN:VHM	12.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.2	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	14	19%	0.7
CN		Longfor Group Holdings Ltd HKEX:960	15.6	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Urban Jakarta Propertindo Tbk PT IDX:URBN	Average EV/EBIT: 18.9 Negative Multiple: -132.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	1%	5.4
HK		CK Asset Holdings Ltd HKEX:1113	14.6	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	63	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.1	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.2	9%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14.9	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.7	-7%	N/A

Urban Jakarta Propertindo Tbk PT
IDX:URBN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

URBN Competitors Multiples
Urban Jakarta Propertindo Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Urban Jakarta Propertindo Tbk PT IDX:URBN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

URBN Competitors Multiples Urban Jakarta Propertindo Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Urban Jakarta Propertindo Tbk PT
IDX:URBN

URBN Competitors Multiples
Urban Jakarta Propertindo Tbk PT Competitors