DCF Value

The DCF Value for Satu Visi Putra Tbk PT (VISI) under the Base Case is 42.61 IDR. Compared with the current market price of 790 IDR, the stock appears Overvalued by 95% .

Key assumptions
VISI DCF Value
Base Case
Rp42.61
Overvaluation 95%
DCF Value
Price Rp790
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time