Solusi Sinergi Digital Tbk PT
IDX:WIFI
Solusi Sinergi Digital Tbk PT
IDX:WIFI
Price:
2 120
IDR
-3.2%
Market Closed
Market Cap:
Rp11.3T
Balance Sheet
Balance Sheet Decomposition
Solusi Sinergi Digital Tbk PT
Solusi Sinergi Digital Tbk PT
Balance Sheet Decomposition is not available for
Solusi Sinergi Digital Tbk PT
Solusi Sinergi Digital Tbk PT
Balance Sheet
Solusi Sinergi Digital Tbk PT
Solusi Sinergi Digital Tbk PT
Currency: IDR
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 315
|
831
|
6 377
|
26 212
|
10 565
|
20 929
|
40 073
|
18 495
|
|
| Cash |
1 315
|
831
|
6 377
|
26 212
|
10 565
|
20 929
|
40 073
|
18 495
|
|
| Total Receivables |
3 081
|
3 261
|
29 953
|
21 216
|
25 831
|
103 325
|
90 952
|
136 494
|
|
| Accounts Receivables |
3 081
|
3 255
|
29 952
|
21 162
|
25 831
|
103 325
|
90 952
|
136 494
|
|
| Other Receivables |
0
|
6
|
2
|
54
|
0
|
0
|
0
|
0
|
|
| Inventory |
5 316
|
5 154
|
3 776
|
3 612
|
3 552
|
0
|
0
|
0
|
|
| Other Current Assets |
940
|
1 837
|
3 351
|
66 323
|
56 901
|
94 865
|
131 808
|
431 359
|
|
| Total Current Assets |
10 653
|
11 083
|
43 457
|
117 364
|
96 849
|
219 119
|
262 833
|
586 347
|
|
| PP&E Net |
1 079
|
735
|
92 523
|
105 483
|
531 754
|
1 047 099
|
1 286 392
|
2 299 005
|
|
| PP&E Gross |
1 079
|
735
|
92 523
|
105 483
|
531 754
|
1 047 099
|
1 286 392
|
2 299 005
|
|
| Accumulated Depreciation |
500
|
844
|
13 642
|
37 162
|
64 091
|
100 077
|
203 982
|
312 745
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1 667
|
1 417
|
11 093
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
242
|
242
|
0
|
|
| Other Long-Term Assets |
119
|
237 056
|
283 405
|
287 653
|
267 707
|
139 608
|
13 346
|
10 971
|
|
| Total Assets |
11 850
N/A
|
248 874
+2 000%
|
419 385
+69%
|
510 500
+22%
|
896 309
+76%
|
1 407 734
+57%
|
1 564 230
+11%
|
2 907 416
+86%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1 852
|
2 756
|
4 682
|
7 215
|
19 247
|
19 941
|
48 646
|
33 001
|
|
| Accrued Liabilities |
150
|
225
|
688
|
453
|
630
|
2 893
|
2 758
|
5 110
|
|
| Short-Term Debt |
0
|
0
|
175 000
|
25 000
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10 097
|
14 768
|
60 389
|
86 847
|
109 573
|
414 710
|
|
| Other Current Liabilities |
8 391
|
6 067
|
2 925
|
2 390
|
6 932
|
21 344
|
61 864
|
130 690
|
|
| Total Current Liabilities |
10 393
|
9 048
|
193 392
|
49 827
|
87 198
|
131 025
|
222 841
|
583 512
|
|
| Long-Term Debt |
0
|
210 520
|
193 374
|
47 162
|
292 118
|
573 422
|
497 637
|
917 544
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 589
|
|
| Minority Interest |
0
|
0
|
620
|
371
|
2 316
|
2 411
|
2 084
|
181
|
|
| Other Liabilities |
151
|
148
|
44
|
290
|
1 038
|
90 560
|
101 105
|
431 928
|
|
| Total Liabilities |
10 544
N/A
|
219 716
+1 984%
|
387 429
+76%
|
96 907
-75%
|
382 670
+295%
|
797 419
+108%
|
823 668
+3%
|
1 937 754
+135%
|
|
| Equity | |||||||||
| Common Stock |
750
|
750
|
750
|
194 708
|
205 029
|
225 532
|
225 532
|
235 936
|
|
| Retained Earnings |
2 570
|
25 282
|
28 079
|
30 274
|
59 101
|
117 643
|
176 105
|
405 205
|
|
| Additional Paid In Capital |
3 126
|
3 126
|
3 126
|
188 612
|
249 509
|
267 141
|
267 141
|
328 521
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
71 783
|
0
|
|
| Total Equity |
1 306
N/A
|
29 158
+2 133%
|
31 955
+10%
|
413 593
+1 194%
|
513 639
+24%
|
610 316
+19%
|
740 562
+21%
|
969 662
+31%
|
|
| Total Liabilities & Equity |
11 850
N/A
|
248 874
+2 000%
|
419 385
+69%
|
510 500
+22%
|
896 309
+76%
|
1 407 734
+57%
|
1 564 230
+11%
|
2 907 416
+86%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 664
|
1 664
|
1 664
|
1 947
|
2 050
|
2 255
|
2 255
|
2 359
|
|
Switch to:
Switch to:
See Also
Discover More
