Solusi Sinergi Digital Tbk PT
IDX:WIFI

Watchlist Manager
Solusi Sinergi Digital Tbk PT Logo
Solusi Sinergi Digital Tbk PT
IDX:WIFI
Watchlist
Price: 3 530 IDR 6.01% Market Closed
Market Cap: 18.7T IDR

Relative Value

The Relative Value of one WIFI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 3 530 IDR, Solusi Sinergi Digital Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
11
Median 3Y
2.3
Median 5Y
4
Industry
1.5
Forward
11.1
vs History
33
vs Industry
20
Median 3Y
14
Median 5Y
35.6
Industry
17.2
Forward
40.3
vs History
6
vs Industry
48
Median 3Y
13.5
Median 5Y
13
Industry
11.1
vs History
1
vs Industry
Median 3Y
-5.4
Median 5Y
-6.5
Industry
15.4
vs History
20
vs Industry
14
Median 3Y
1.8
Median 5Y
2.5
Industry
1.8
vs History
11
vs Industry
9
Median 3Y
3.4
Median 5Y
5.4
Industry
1.6
Forward
11.5
vs History
32
vs Industry
13
Median 3Y
10.9
Median 5Y
23.1
Industry
3.5
vs History
40
vs Industry
17
Median 3Y
10.9
Median 5Y
26.7
Industry
8.9
Forward
19.4
vs History
40
vs Industry
21
Median 3Y
10.9
Median 5Y
26.7
Industry
12.7
Forward
25.7
vs History
6
vs Industry
41
Median 3Y
21.6
Median 5Y
17.5
Industry
10.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-7.5
Industry
12.7
vs History
17
vs Industry
30
Median 3Y
1.1
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

WIFI Competitors Multiples
Solusi Sinergi Digital Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Solusi Sinergi Digital Tbk PT
IDX:WIFI
18.7T IDR 21.4 50.8 33.7 33.7
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.3 9.7
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.5 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.6B CNY 8.3 19.3 16.2 16.2
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
48.9B CNY 0.7 -224.1 -223.5 -223.5
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
Leo Group Co Ltd
SZSE:002131
40.3B CNY 2 82.3 331.1 331.1
JP
Dentsu Group Inc
TSE:4324
878.7B JPY 0.6 -3.4 4.3 6.3
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
ID
Solusi Sinergi Digital Tbk PT
IDX:WIFI
Average P/E: 45.9
50.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
UK
Informa PLC
LSE:INF
156.5
43%
3.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.3
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -224.1 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
82.3
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Solusi Sinergi Digital Tbk PT
IDX:WIFI
Average EV/EBITDA: 47.3
33.7
109%
0.3
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.2
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -223.5 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
331.1
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A