First Time Loading...

Integra Indocabinet Tbk PT
IDX:WOOD

Watchlist Manager
Integra Indocabinet Tbk PT Logo
Integra Indocabinet Tbk PT
IDX:WOOD
Watchlist
Price: 248 IDR
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one WOOD stock under the Base Case scenario is 473.72 IDR. Compared to the current market price of 248 IDR, Integra Indocabinet Tbk PT is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOOD Relative Value
Base Case
473.72 IDR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
73
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details
16.5
P/E
P/E
Price to Earnings
16.5
vs History
23
vs Industry
35
Median 3Y
9.1
Median 5Y
10.6
Industry
17.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
56
Median 3Y
-6.1
Median 5Y
-9.9
Industry
11.4
More Details
22
P/FCFE
P/FCFE
Price to FCFE
22
vs History
63
vs Industry
22
Median 3Y
13.1
Median 5Y
25.3
Industry
16.8
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
81
Median 3Y
0.8
Median 5Y
1
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
46
vs Industry
32
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
52
vs Industry
31
Median 3Y
5.4
Median 5Y
5.4
Industry
3.9
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
34
vs Industry
31
Median 3Y
8.7
Median 5Y
8.7
Industry
10.5
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
34
vs Industry
38
Median 3Y
8.7
Median 5Y
8.7
Industry
13.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
36
Median 3Y
-13.5
Median 5Y
-14.2
Industry
11.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
34
Median 3Y
-20.5
Median 5Y
-14.5
Industry
14.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

WOOD Competitors Multiples
Integra Indocabinet Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Integra Indocabinet Tbk PT
IDX:WOOD
1.6T IDR 0.7 16.5 11.5 11.5
US
Tempur Sealy International Inc
NYSE:TPX
9B USD 1.8 24.4 15.7 19.2
US
Mohawk Industries Inc
NYSE:MHK
7.5B USD 0.7 -18.2 6.4 12
NL
Hunter Douglas NV
OTC:HDUGF
6.3B USD 1.4 10 7.3 8.9
CN
Oppein Home Group Inc
SSE:603833
40.6B CNY 1.8 13.5 12.1 12.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
29.1B CNY 1.6 15.2 12.7 12.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
101.1B TWD 3.8 18.4 11.2 12.7
HK
Man Wah Holdings Ltd
HKEX:1999
24.2B HKD 1.4 12.4 7.4 7.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
17.4B CNY 1.5 13.8 10.4 10.4
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
14.1B CNY 2.6 17.5 14.5 14.5
US
Leggett & Platt Inc
NYSE:LEG
1.8B USD 0.4 -11.1 50.3 -27.2

See Also

Summary
WOOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
WOOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WOOD stock valuation using valuation multiples.
Wall Street Estimates
WOOD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WOOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.