Waskita Beton Precast Tbk PT
IDX:WSBP

Watchlist Manager
Waskita Beton Precast Tbk PT Logo
Waskita Beton Precast Tbk PT
IDX:WSBP
Watchlist
Price: 12 IDR -7.69% Market Closed
Market Cap: 670B IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WSBP stock under the Base Case scenario is 52.19 IDR. Compared to the current market price of 12 IDR, Waskita Beton Precast Tbk PT is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSBP Relative Value
Base Case
52.19 IDR
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
96
vs Industry
74
Median 3Y
0.6
Median 5Y
1.1
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.1
Industry
15.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
12
Median 3Y
5.2
Median 5Y
5.2
Industry
9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
36
Median 3Y
4.7
Median 5Y
6
Industry
13.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.5
Industry
1.2
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
71
vs Industry
21
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
More Details
11.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.8
vs History
53
vs Industry
15
Median 3Y
15.5
Median 5Y
12.3
Industry
5.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-3.9
Industry
9.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-3.9
Industry
12.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
8.2
Median 5Y
8.2
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
6.9
Median 5Y
6.9
Industry
13.3
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
14
vs Industry
19
Median 3Y
1.7
Median 5Y
1.5
Industry
0.8
More Details

Multiples Across Competitors

WSBP Competitors Multiples
Waskita Beton Precast Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Waskita Beton Precast Tbk PT
IDX:WSBP
638.9B IDR 0.3 -0.7 -11.3 -11.3
IE
CRH PLC
NYSE:CRH
63.6B USD 1.8 19.5 11 15.2
CH
Holcim AG
SIX:HOLN
34.7B CHF 1.3 11.9 6.5 9.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.7T INR 4.8 61 30.2 44.4
DE
HeidelbergCement AG
XETRA:HEI
36B EUR 1.7 20.2 9 13.8
US
Vulcan Materials Co
NYSE:VMC
35.5B USD 4.7 37.8 19 27.8
US
Martin Marietta Materials Inc
NYSE:MLM
33.8B USD 5.1 31.7 18.5 25.8
US
Amrize AG
SIX:AMRZ
22.4B CHF 2.4 22.1 9.3 13.2
DE
Heidelberg Materials AG
XMUN:HEI
23.6B EUR 1.1 13.3 6.2 9.5
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.3 51 10.1 13.1
CN
Anhui Conch Cement Co Ltd
SSE:600585
122.3B CNY 1.4 15.3 9.1 9.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Waskita Beton Precast Tbk PT
IDX:WSBP
Average EV/EBIT: 18.1
Negative Multiple: -11.3 		N/A N/A
IE
C
CRH PLC
NYSE:CRH
15.2
11%
1.4
CH
Holcim AG
SIX:HOLN
9.4
11%
0.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
44.4
N/A N/A
DE
HeidelbergCement AG
XETRA:HEI
13.8
12%
1.2
US
Vulcan Materials Co
NYSE:VMC
27.8
16%
1.7
US
Martin Marietta Materials Inc
NYSE:MLM
25.8
12%
2.1
US
A
Amrize AG
SIX:AMRZ
13.2
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
9.5
12%
0.8
IN
Grasim Industries Ltd
NSE:GRASIM
13.1
30%
0.4
CN
Anhui Conch Cement Co Ltd
SSE:600585
9.1
20%
0.5

See Also

Summary
WSBP intrinsic value, competitors valuation, and company profile.
DCF Valuation
WSBP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WSBP stock valuation using valuation multiples.
Wall Street Estimates
WSBP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WSBP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.