
Waskita Beton Precast Tbk PT
IDX:WSBP

Intrinsic Value
The intrinsic value of one
WSBP
stock under the Base Case scenario is
52.19
IDR.
Compared to the current market price of 13 IDR,
Waskita Beton Precast Tbk PT
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Waskita Beton Precast Tbk PT
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Waskita Beton Precast Tbk PT
Balance Sheet Decomposition
Waskita Beton Precast Tbk PT
Current Assets | 1.2T |
Cash & Short-Term Investments | 62.6B |
Receivables | 815.7B |
Other Current Assets | 286.8B |
Non-Current Assets | 2.3T |
PP&E | 2.2T |
Intangibles | 3.1B |
Other Non-Current Assets | 74.6B |
Free Cash Flow Analysis
Waskita Beton Precast Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Waskita Beton Precast Tbk PT
Revenue
|
1.9T
IDR
|
Cost of Revenue
|
-1.5T
IDR
|
Gross Profit
|
332.6B
IDR
|
Operating Expenses
|
-681.9B
IDR
|
Operating Income
|
-349.3B
IDR
|
Other Expenses
|
-609.4B
IDR
|
Net Income
|
-958.7B
IDR
|
WSBP Profitability Score
Profitability Due Diligence
Waskita Beton Precast Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Waskita Beton Precast Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
WSBP Solvency Score
Solvency Due Diligence
Waskita Beton Precast Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Waskita Beton Precast Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WSBP Price Targets Summary
Waskita Beton Precast Tbk PT
Dividends
Current shareholder yield for WSBP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WSBP
stock under the Base Case scenario is
52.19
IDR.
Compared to the current market price of 13 IDR,
Waskita Beton Precast Tbk PT
is
Undervalued by 75%.