Waskita Beton Precast Tbk PT
IDX:WSBP

Watchlist Manager
Waskita Beton Precast Tbk PT Logo
Waskita Beton Precast Tbk PT
IDX:WSBP
Watchlist
Price: 13 IDR Market Closed
Market Cap: 725.9B IDR

Intrinsic Value

The intrinsic value of one WSBP stock under the Base Case scenario is 52.19 IDR. Compared to the current market price of 13 IDR, Waskita Beton Precast Tbk PT is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WSBP Intrinsic Value
52.19 IDR
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waskita Beton Precast Tbk PT

What is Valuation History?
Compare WSBP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WSBP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Waskita Beton Precast Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waskita Beton Precast Tbk PT

Current Assets 1.2T
Cash & Short-Term Investments 62.6B
Receivables 815.7B
Other Current Assets 286.8B
Non-Current Assets 2.3T
PP&E 2.2T
Intangibles 3.1B
Other Non-Current Assets 74.6B
Efficiency

Free Cash Flow Analysis
Waskita Beton Precast Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waskita Beton Precast Tbk PT

Revenue
1.9T IDR
Cost of Revenue
-1.5T IDR
Gross Profit
332.6B IDR
Operating Expenses
-681.9B IDR
Operating Income
-349.3B IDR
Other Expenses
-609.4B IDR
Net Income
-958.7B IDR
Fundamental Scores

WSBP Profitability Score
Profitability Due Diligence

Waskita Beton Precast Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

Waskita Beton Precast Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

WSBP Solvency Score
Solvency Due Diligence

Waskita Beton Precast Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Interest Coverage
Short-Term Solvency
31/100
Solvency
Score

Waskita Beton Precast Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WSBP Price Targets Summary
Waskita Beton Precast Tbk PT

There are no price targets for WSBP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WSBP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WSBP stock?

The intrinsic value of one WSBP stock under the Base Case scenario is 52.19 IDR.

Is WSBP stock undervalued or overvalued?

Compared to the current market price of 13 IDR, Waskita Beton Precast Tbk PT is Undervalued by 75%.

Back to Top