Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR Market Closed
Market Cap: 5.8T IDR

Intrinsic Value

The intrinsic value of one WSKT stock under the Base Case scenario is 647.08 IDR. Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WSKT Intrinsic Value
647.08 IDR
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waskita Karya (Persero) Tbk PT

Valuation History Unavailable

Historical valuation for WSKT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Waskita Karya (Persero) Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waskita Karya (Persero) Tbk PT

Current Assets 20.4T
Cash & Short-Term Investments 2.5T
Receivables 6.9T
Other Current Assets 11T
Non-Current Assets 56.7T
Long-Term Investments 40.1T
PP&E 4.5T
Intangibles 2.7T
Other Non-Current Assets 9.4T
Efficiency

Free Cash Flow Analysis
Waskita Karya (Persero) Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waskita Karya (Persero) Tbk PT

Revenue
10.7T IDR
Cost of Revenue
-10.2T IDR
Gross Profit
554.8B IDR
Operating Expenses
4.3T IDR
Operating Income
4.9T IDR
Other Expenses
-7.5T IDR
Net Income
-2.6T IDR
Fundamental Scores

WSKT Profitability Score
Profitability Due Diligence

Waskita Karya (Persero) Tbk PT's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Gross Profit
Negative 1-Year Revenue Growth
Positive ROIC
27/100
Profitability
Score

Waskita Karya (Persero) Tbk PT's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

WSKT Solvency Score
Solvency Due Diligence

Waskita Karya (Persero) Tbk PT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
15/100
Solvency
Score

Waskita Karya (Persero) Tbk PT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WSKT Price Targets Summary
Waskita Karya (Persero) Tbk PT

There are no price targets for WSKT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WSKT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WSKT stock?

The intrinsic value of one WSKT stock under the Base Case scenario is 647.08 IDR.

Is WSKT stock undervalued or overvalued?

Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is Undervalued by 69%.

Back to Top