Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR
Market Cap: 5.8T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WSKT stock under the Base Case scenario is 835.82 IDR. Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSKT Relative Value
Base Case
835.82 IDR
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
44
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.3
Industry
15.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
60
Median 3Y
2.2
Median 5Y
0.6
Industry
8.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-1.1
Median 5Y
-1
Industry
12.9
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
0
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
More Details
4.9
EV/S
EV/S
Enterprise Value to Sales
4.9
vs History
42
vs Industry
6
Median 3Y
4.9
Median 5Y
4.9
Industry
1
More Details
99
EV/GP
EV/GP
Enterprise Value to Gross Profit
99
vs History
4
vs Industry
3
Median 3Y
54.2
Median 5Y
40.6
Industry
5.2
More Details
11.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.1
vs History
39
vs Industry
Median 3Y
10
Median 5Y
10
Industry
9.3
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
39
vs Industry
Median 3Y
10
Median 5Y
10
Industry
11.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
14
Median 3Y
22.6
Median 5Y
3.7
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
-10.4
Median 5Y
-10.4
Industry
13.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
50
vs Industry
47
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

WSKT Competitors Multiples
Waskita Karya (Persero) Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR 0.6 -2 11.1 11.1
FR
Vinci SA
PAR:DG
70.4B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.8 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
57.3B USD 2.3 61.6 28.3 44.3
IN
Larsen and Toubro Ltd
F:LTO
47.6B EUR 1.9 31.8 19.2 22.8
NL
Ferrovial SE
AEX:FER
32.6B EUR 3.6 10.1 29.3 43.7
ES
Ferrovial SA
MAD:FER
32.6B EUR 3.6 10.1 29.3 43.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
245.9B CNY 0.1 5.3 7.1 7.1
CA
WSP Global Inc
TSX:WSP
36B CAD 2.1 51.5 18.3 26.9
US
EMCOR Group Inc
NYSE:EME
24.8B USD 1.7 23.6 15.8 17.4
CN
China Communications Construction Co Ltd
SSE:601800
144.2B CNY 0.2 6.7 15.3 15.3

See Also

Summary
WSKT intrinsic value, competitors valuation, and company profile.
DCF Valuation
WSKT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WSKT stock valuation using valuation multiples.
Wall Street Estimates
WSKT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WSKT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.