Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR Market Closed
Market Cap: 5.8T IDR

Relative Value

The Relative Value of one WSKT stock under the Base Case scenario is 773.33 IDR. Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSKT Relative Value
Base Case
773.33 IDR
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.3
Industry
16.2
vs History
vs Industry
60
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.1
vs History
vs Industry
39
Median 3Y
-1.1
Median 5Y
-1.1
Industry
14.9
vs History
vs Industry
19
Median 3Y
1.3
Median 5Y
1.5
Industry
1.3
vs History
38
vs Industry
6
Median 3Y
4.9
Median 5Y
5.2
Industry
1.1
vs History
4
vs Industry
3
Median 3Y
65.9
Median 5Y
52.7
Industry
5.5
vs History
36
vs Industry
Median 3Y
-33.5
Median 5Y
-13.5
Industry
9.9
vs History
36
vs Industry
Median 3Y
-33.5
Median 5Y
-13.5
Industry
12.7
vs History
vs Industry
14
Median 3Y
-11.9
Median 5Y
-11.9
Industry
10.5
vs History
vs Industry
8
Median 3Y
-9.7
Median 5Y
-12.3
Industry
12.8
vs History
28
vs Industry
47
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

WSKT Competitors Multiples
Waskita Karya (Persero) Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR 0.6 -2.1 11 11
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65.3B USD 2.4 64.1 29.4 46.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.1 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
52B EUR 2.1 35 21.4 25.2
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.4 12.3 34.9 51.3
NL
Ferrovial SE
AEX:FER
41.2B EUR 4.4 12.3 34.8 51.3
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.5 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.7B EUR 0.7 29 12.7 18.8
US
EMCOR Group Inc
NYSE:EME
27.8B USD 1.7 24.5 16 17.8