Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Yelooo Integra Datanet Tbk PT banner

Yelooo Integra Datanet Tbk PT
IDX:YELO

Watchlist Manager
Yelooo Integra Datanet Tbk PT Logo
Yelooo Integra Datanet Tbk PT
IDX:YELO
Watchlist
Price: 94 IDR -1.05% Market Closed
Market Cap: Rp179.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-94%
5Y
+621%
10Y
-
Operating Income
+
3Y
-
5Y
+72%
10Y
-
Net Income
+
3Y
-
5Y
+80%
10Y
-

Earnings Waterfall
Yelooo Integra Datanet Tbk PT

Income Statement
Yelooo Integra Datanet Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
27 410
N/A
50 693
+85%
56 440
+11%
56 652
+0%
37 496
-34%
29 713
-21%
20 246
-32%
12 588
-38%
159 931
+1 170%
232 162
+45%
366 991
+58%
535 723
+46%
500 079
-7%
906 582
+81%
1 256 750
+39%
1 543 814
+23%
1 567 329
+2%
1 781 330
+14%
1 504 566
-16%
1 158 710
-23%
771 067
-33%
531 404
-31%
409 884
-23%
343 489
-16%
257 537
-25%
193 058
-25%
120 833
-37%
90 797
-25%
Gross Profit
Cost of Revenue
(15 845)
(31 126)
(34 992)
(35 163)
(23 136)
(21 995)
(24 013)
(23 866)
(158 838)
(230 282)
(355 951)
(516 855)
(484 581)
(867 955)
(1 210 042)
(1 496 936)
(1 562 875)
(1 772 707)
(1 498 203)
(1 149 760)
(760 267)
(522 461)
(403 940)
(341 535)
(248 667)
(187 549)
(118 591)
(88 683)
Gross Profit
11 565
N/A
19 567
+69%
21 448
+10%
21 489
+0%
14 360
-33%
7 718
-46%
(3 767)
N/A
(11 278)
-199%
1 094
N/A
1 879
+72%
11 040
+488%
18 868
+71%
15 498
-18%
38 627
+149%
46 708
+21%
46 878
+0%
4 455
-90%
8 623
+94%
6 363
-26%
8 950
+41%
10 799
+21%
8 943
-17%
5 943
-34%
1 953
-67%
8 871
+354%
5 509
-38%
2 243
-59%
2 114
-6%
Operating Income
Operating Expenses
(7 750)
(14 282)
(15 883)
(16 923)
(12 415)
(11 902)
(11 794)
(9 814)
(1 185)
(2 080)
562
286
(3 084)
(3 671)
(6 773)
(8 730)
(12 064)
(13 417)
(14 464)
(14 926)
(15 198)
(15 851)
(14 404)
(12 986)
(11 482)
(10 190)
(8 695)
(8 059)
Selling, General & Administrative
(7 548)
(13 908)
(15 444)
(16 471)
(12 025)
(11 314)
(10 899)
(8 783)
(1 106)
(1 473)
774
302
(2 972)
(3 557)
(6 573)
(8 494)
(11 212)
(12 495)
(13 458)
(13 908)
(14 972)
(15 511)
(14 108)
(12 609)
(11 267)
(9 955)
(8 525)
(7 966)
Depreciation & Amortization
(202)
(374)
(440)
(452)
(390)
(588)
(895)
(1 031)
(78)
(608)
(212)
(16)
(111)
(114)
(200)
(251)
(852)
(937)
(1 021)
(1 018)
(226)
(340)
(296)
(377)
(215)
(306)
(242)
(164)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
15
15
0
0
0
0
0
0
71
71
71
Operating Income
3 815
N/A
5 284
+39%
5 565
+5%
4 566
-18%
1 946
-57%
(4 184)
N/A
(15 560)
-272%
(21 092)
-36%
(91)
+100%
(201)
-121%
11 602
N/A
19 154
+65%
12 414
-35%
34 956
+182%
39 935
+14%
38 148
-4%
(7 609)
N/A
(4 795)
+37%
(8 101)
-69%
(5 976)
+26%
(4 399)
+26%
(6 908)
-57%
(8 461)
-22%
(11 033)
-30%
(2 611)
+76%
(4 681)
-79%
(6 452)
-38%
(5 945)
+8%
Pre-Tax Income
Interest Income Expense
54
76
83
58
0
0
0
0
0
1 477
2 941
4 431
0
4 070
3 328
2 756
3 460
2 254
2 382
3 163
3 730
4 379
3 618
3 171
3 313
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 715
0
5 706
4 720
996
996
6
991
8
12
12
13
Total Other Income
36
64
55
85
(53)
(42)
(58)
(12)
(1 981)
(1 982)
(909)
(971)
7 324
8 328
7 668
8 740
1 141
7 010
885
(360)
(652)
(1 720)
(1 215)
(925)
(3 052)
(90)
1 047
680
Pre-Tax Income
3 905
N/A
5 424
+39%
5 702
+5%
4 710
-17%
1 892
-60%
(4 226)
N/A
(15 618)
-270%
(21 104)
-35%
(2 071)
+90%
(706)
+66%
13 634
N/A
22 615
+66%
19 738
-13%
47 354
+140%
50 931
+8%
49 644
-3%
1 707
-97%
4 469
+162%
871
-81%
1 547
+78%
(324)
N/A
(3 252)
-903%
(6 052)
-86%
(7 796)
-29%
(2 343)
+70%
(4 760)
-103%
(5 393)
-13%
(5 252)
+3%
Net Income
Tax Provision
(920)
(1 210)
(1 379)
(1 158)
(590)
(349)
(131)
(352)
434
379
(779)
(1 407)
(5 075)
(6 811)
(9 352)
(9 284)
(1 362)
(1 300)
(223)
(932)
(166)
(660)
1 990
3 191
465
958
954
982
Income from Continuing Operations
2 985
4 214
4 322
3 552
1 302
(4 575)
(15 750)
(21 456)
(1 637)
(327)
12 855
21 208
14 663
40 543
41 580
40 360
345
3 169
648
615
(490)
(3 912)
(4 062)
(4 605)
(1 878)
(3 802)
(4 440)
(4 270)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(179)
(271)
(426)
(453)
(87)
(110)
(50)
(98)
(77)
29
127
186
(23)
(18)
(32)
(34)
Net Income (Common)
2 985
N/A
4 214
+41%
4 322
+3%
3 552
-18%
1 302
-63%
(4 575)
N/A
(15 750)
-244%
(21 456)
-36%
(1 637)
+92%
(327)
+80%
12 855
N/A
21 208
+65%
14 484
-32%
40 273
+178%
41 153
+2%
39 908
-3%
258
-99%
3 059
+1 085%
597
-80%
517
-13%
(567)
N/A
(3 883)
-585%
(3 934)
-1%
(4 419)
-12%
(1 901)
+57%
(3 820)
-101%
(4 472)
-17%
(4 304)
+4%
EPS (Diluted)
4.58
N/A
9.2
+101%
9.43
+3%
9.34
-1%
1.4
-85%
-12.03
N/A
-41.44
-244%
-23.05
+44%
-4.31
+81%
-0.86
+80%
33.77
N/A
34.54
+2%
27.49
-20%
21.05
-23%
21.51
+2%
20.86
-3%
0.14
-99%
1.6
+1 043%
0.31
-81%
0.27
-13%
-0.3
N/A
-2.03
-577%
-2.06
-1%
-2.31
-12%
-0.99
+57%
-2
-102%
-2.34
-17%
-2.25
+4%

See Also

Summary
YELO intrinsic value, competitors valuation, and company profile.
DCF Valuation
YELO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YELO stock valuation using valuation multiples.
Wall Street Estimates
YELO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YELO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.