Yelooo Integra Datanet Tbk PT banner

Intrinsic Value

The intrinsic value of Yelooo Integra Datanet Tbk PT (YELO) under the Base Case is 2.58 IDR per share. Compared with the current market price of 72 IDR, the stock appears Overvalued by 96% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -34% last year to 1.5% by 2031. Revenue grows about -9% a year over the next five years, after falling about 17% a year over the last five years.

Do our valuations actually work? See backtest results .

YELO Intrinsic Value
Rp2.58
Overvaluation 96%
Intrinsic Value
Price Rp72

YELO is more expensive than usual. It was this expensive or more expensive on just 10% of days in the past 5 years.

Monitor YELO
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp2.06
Get notified when the price drops into your buy zone
Current Price Rp72
Intrinsic Value Rp2.58
Margin of Safety 20% Rp2.06
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to YELO

Fundamental Analysis

What Yelooo Integra Datanet Tbk PT Does

Retail Consumer Discretionary

Yelooo Integra Datanet Tbk PT is an Indonesian company that sells digital connectivity products, mainly for mobile users and travelers. It offers services such as data packages, roaming access, and related telecom products through online and retail channels. The company sits in the middle of the value chain: it does not build telecom networks, but helps turn network access into simple products that customers can buy and use.

Headquarters
Indonesia ID
Employees
29
IPO date
Oct 29, 2018
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Yelooo Integra Datanet Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one YELO stock?

The intrinsic value for Yelooo Integra Datanet Tbk PT (YELO) under the Base Case is 2.58 IDR.

Is YELO stock undervalued or overvalued?

Compared with the current market price of 72 IDR, the stock appears Overvalued by 96% .

Back to Top