Yulie Sekuritas Indonesia Tbk PT
IDX:YULE
Balance Sheet
Balance Sheet Decomposition
Yulie Sekuritas Indonesia Tbk PT
Yulie Sekuritas Indonesia Tbk PT
Balance Sheet
Yulie Sekuritas Indonesia Tbk PT
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
15 761
|
4 343
|
20 151
|
19 691
|
20 492
|
26 457
|
23 884
|
25 492
|
25 536
|
22 843
|
25 511
|
25 861
|
27 234
|
26 857
|
11 412
|
315 975
|
95 294
|
0
|
0
|
0
|
47 015
|
98 563
|
|
| Cash Equivalents |
15 761
|
4 343
|
20 151
|
19 691
|
20 492
|
26 457
|
23 884
|
25 492
|
25 536
|
22 843
|
25 511
|
25 861
|
27 234
|
26 857
|
11 412
|
315 975
|
95 294
|
0
|
0
|
0
|
47 015
|
98 563
|
|
| Total Receivables |
2 215
|
3 896
|
2 430
|
9 207
|
11 988
|
4 215
|
7 706
|
5 155
|
1 549
|
15 620
|
14 551
|
16 442
|
15 351
|
15 695
|
43 314
|
51 295
|
3 081
|
141 856
|
11 213
|
10 093
|
39 062
|
11 022
|
|
| Accounts Receivables |
1 538
|
3 592
|
2 344
|
9 124
|
11 896
|
4 190
|
7 686
|
5 111
|
1 510
|
15 590
|
1 585
|
3 452
|
2 404
|
2 752
|
4 727
|
2 807
|
2 203
|
28 757
|
6 617
|
9 489
|
38 571
|
10 877
|
|
| Other Receivables |
677
|
304
|
86
|
83
|
92
|
25
|
20
|
44
|
39
|
30
|
12 966
|
12 990
|
12 947
|
12 943
|
38 587
|
48 488
|
878
|
113 099
|
4 596
|
604
|
490
|
145
|
|
| Other Current Assets |
123
|
88
|
220
|
60
|
68
|
64
|
27
|
24
|
17
|
12
|
17
|
17
|
0
|
1
|
50
|
130
|
320
|
767
|
716
|
1 093
|
1 135
|
2 367
|
|
| Total Current Assets |
18 099
|
8 327
|
22 801
|
28 958
|
32 548
|
30 736
|
31 617
|
30 671
|
27 102
|
38 475
|
40 079
|
42 320
|
42 585
|
42 552
|
54 776
|
367 400
|
98 695
|
222 893
|
190 979
|
32 941
|
87 211
|
111 952
|
|
| PP&E Net |
735
|
1 460
|
1 070
|
875
|
700
|
412
|
277
|
204
|
109
|
55
|
98
|
72
|
27
|
13
|
263
|
426
|
462
|
342
|
5 608
|
8 715
|
6 221
|
7 601
|
|
| PP&E Gross |
735
|
1 460
|
1 070
|
875
|
700
|
412
|
277
|
204
|
109
|
55
|
98
|
72
|
0
|
0
|
0
|
0
|
462
|
342
|
5 608
|
8 715
|
6 221
|
7 601
|
|
| Accumulated Depreciation |
1 019
|
1 340
|
1 876
|
2 448
|
2 820
|
3 118
|
3 275
|
3 379
|
3 501
|
3 044
|
3 072
|
0
|
0
|
0
|
0
|
0
|
3 150
|
3 336
|
3 683
|
5 066
|
6 542
|
8 009
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
135
|
7 500
|
7 500
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 671
|
|
| Long-Term Investments |
6 412
|
47 317
|
29 700
|
30 523
|
25 119
|
13 466
|
16 477
|
12 386
|
13 233
|
14 173
|
13 078
|
9 833
|
9 899
|
10 343
|
9 544
|
520
|
294 041
|
136 837
|
248 593
|
460 310
|
453 661
|
449 063
|
|
| Other Long-Term Assets |
318
|
358
|
584
|
567
|
9 909
|
11 601
|
10 985
|
9 639
|
9 773
|
1 157
|
1 218
|
1 266
|
1 284
|
198
|
295 933
|
27 723
|
19 032
|
2 889
|
4 296
|
7 258
|
11 241
|
9 296
|
|
| Other Assets |
205
|
206
|
118
|
82
|
143
|
144
|
144
|
142
|
142
|
142
|
137
|
2
|
0
|
2
|
2
|
147
|
149
|
149
|
631
|
380
|
345
|
4 011
|
|
| Total Assets |
25 768
N/A
|
57 667
+124%
|
54 273
-6%
|
61 005
+12%
|
68 419
+12%
|
56 357
-18%
|
59 500
+6%
|
53 043
-11%
|
50 358
-5%
|
54 002
+7%
|
54 610
+1%
|
53 492
-2%
|
53 797
+1%
|
53 108
-1%
|
360 519
+579%
|
396 216
+10%
|
412 379
+4%
|
363 110
-12%
|
450 242
+24%
|
509 739
+13%
|
566 180
+11%
|
589 423
+4%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1 282
|
3 771
|
2 132
|
9 222
|
11 971
|
6 397
|
9 039
|
5 365
|
1 714
|
2 647
|
1 580
|
3 436
|
2 389
|
1 336
|
3 665
|
1 723
|
881
|
13 788
|
15 774
|
7 365
|
36 182
|
9 467
|
|
| Accrued Liabilities |
97
|
459
|
354
|
412
|
557
|
141
|
64
|
55
|
36
|
38
|
81
|
190
|
243
|
960
|
3 098
|
1 356
|
1 082
|
1 107
|
6 806
|
5 206
|
788
|
1 664
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
18
|
28 645
|
0
|
0
|
0
|
0
|
1 248
|
1 338
|
|
| Other Current Liabilities |
53
|
107
|
165
|
173
|
202
|
272
|
62
|
45
|
28
|
31
|
19
|
24
|
20
|
6
|
14
|
50
|
26
|
255
|
88
|
876
|
461
|
168
|
|
| Total Current Liabilities |
1 432
|
4 337
|
2 651
|
9 807
|
12 730
|
6 810
|
9 165
|
5 465
|
1 778
|
2 716
|
1 680
|
3 650
|
2 652
|
3 290
|
6 796
|
31 774
|
1 989
|
15 150
|
22 669
|
13 447
|
38 680
|
12 637
|
|
| Long-Term Debt |
390
|
267
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 440
|
0
|
2 722
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1 000
|
|
| Other Liabilities |
15 043
|
83
|
41
|
47
|
12
|
494
|
544
|
600
|
687
|
802
|
934
|
972
|
902
|
1 040
|
0
|
0
|
206
|
379
|
101
|
228
|
1 793
|
2 748
|
|
| Total Liabilities |
16 864
N/A
|
4 687
-72%
|
2 816
-40%
|
9 853
+250%
|
12 742
+29%
|
7 305
-43%
|
9 709
+33%
|
6 065
-38%
|
2 466
-59%
|
3 517
+43%
|
2 613
-26%
|
4 623
+77%
|
3 555
-23%
|
4 331
+22%
|
6 796
+57%
|
31 775
+368%
|
2 197
-93%
|
15 529
+607%
|
22 770
+47%
|
16 116
-29%
|
40 473
+151%
|
19 106
-53%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
10 500
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
51 000
|
348 761
|
357 000
|
357 000
|
357 000
|
357 000
|
357 000
|
357 000
|
357 000
|
|
| Retained Earnings |
1 458
|
767
|
1 577
|
1 322
|
2 212
|
744
|
2 138
|
3 665
|
2 910
|
1 035
|
1 994
|
2 113
|
3 057
|
1 545
|
3 044
|
8 395
|
53 363
|
46 137
|
126 821
|
183 065
|
210 199
|
252 660
|
|
| Additional Paid In Capital |
0
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
353
|
8 420
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 359
|
55 358
|
45 615
|
40 102
|
38 245
|
|
| Other Equity |
138
|
860
|
1 473
|
1 523
|
2 111
|
3 044
|
575
|
710
|
550
|
167
|
1 351
|
4 596
|
4 168
|
4 121
|
414
|
772
|
0
|
17
|
810
|
646
|
1 209
|
917
|
|
| Total Equity |
8 904
N/A
|
52 980
+495%
|
51 457
-3%
|
51 152
-1%
|
55 677
+9%
|
49 053
-12%
|
49 791
+2%
|
46 978
-6%
|
47 893
+2%
|
50 485
+5%
|
51 997
+3%
|
48 870
-6%
|
50 243
+3%
|
48 777
-3%
|
353 723
+625%
|
364 442
+3%
|
410 183
+13%
|
347 581
-15%
|
427 472
+23%
|
493 623
+15%
|
525 707
+6%
|
570 317
+8%
|
|
| Total Liabilities & Equity |
25 768
N/A
|
57 667
+124%
|
54 273
-6%
|
61 005
+12%
|
68 419
+12%
|
56 357
-18%
|
59 500
+6%
|
53 043
-11%
|
50 358
-5%
|
54 002
+7%
|
54 610
+1%
|
53 492
-2%
|
53 797
+1%
|
53 108
-1%
|
360 519
+579%
|
396 216
+10%
|
412 379
+4%
|
363 110
-12%
|
450 242
+24%
|
509 739
+13%
|
566 180
+11%
|
589 423
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
1 744
|
1 785
|
1 785
|
1 499
|
1 499
|
1 549
|
1 578
|
1 587
|
|