Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Yulie Sekuritas Indonesia Tbk PT
IDX:YULE

Watchlist Manager
Yulie Sekuritas Indonesia Tbk PT Logo
Yulie Sekuritas Indonesia Tbk PT
IDX:YULE
Watchlist
Price: 3 320 IDR
Market Cap: Rp5.9T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+73%
5Y
-
10Y
-
Operating Income
+
3Y
+167%
5Y
-
10Y
-
Net Income
+
3Y
+100%
5Y
-
10Y
+4 792%

Earnings Waterfall
Yulie Sekuritas Indonesia Tbk PT

Income Statement
Yulie Sekuritas Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
139
141
144
123
105
79
54
33
27
25
24
27
30
29
29
26
23
19
17
19
20
24
24
24
24
15
13
11
15
14
13
12
12
14
15
18
19
19
20
17
0
11
0
6
12
5
7
7
8
9
9
8
0
0
22
40
775
985
0
0
21
10
14
17
13
13
13
0
14
10
10
16
369
641
808
869
593
390
287
237
0
0
0
Revenue
4 283
N/A
5 959
+39%
6 197
+4%
5 843
-6%
4 030
-31%
2 325
-42%
3 111
+34%
2 089
-33%
4 924
+136%
7 168
+46%
7 914
+10%
9 205
+16%
4 681
-49%
2 917
-38%
1 221
-58%
1 153
-6%
876
-24%
353
-60%
481
+36%
643
+34%
3 382
+426%
3 381
0%
2 902
-14%
2 497
-14%
2 307
-8%
2 481
+8%
2 361
-5%
2 392
+1%
2 328
-3%
1 899
-18%
1 742
-8%
1 843
+6%
1 854
+1%
2 169
+17%
2 400
+11%
2 358
-2%
2 453
+4%
2 325
-5%
2 372
+2%
2 074
-13%
1 128
-46%
978
-13%
317
-68%
(17)
N/A
628
N/A
476
-24%
829
+74%
1 066
+29%
1 130
+6%
1 228
+9%
1 221
-1%
1 289
+6%
1 303
+1%
1 249
-4%
1 123
-10%
988
-12%
809
-18%
701
-13%
633
-10%
550
-13%
41 083
+7 372%
(22 826)
N/A
(21 563)
+6%
(20 076)
+7%
(1 644)
+92%
105 189
N/A
167 852
+60%
252 472
+50%
103 524
-59%
150 279
+45%
120 205
-20%
48 731
-59%
35 813
-27%
6 278
-82%
(7 779)
N/A
49 917
N/A
44 370
-11%
58 430
+32%
85 326
+46%
70 650
-17%
86 606
+23%
91 428
+6%
84 374
-8%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(94)
(94)
(125)
(216)
(122)
(122)
(91)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
319
N/A
0
N/A
575
N/A
1 209
+110%
822
-32%
907
+10%
866
-5%
687
-21%
610
-11%
633
+4%
550
-13%
41 083
+7 372%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 161)
(2 292)
(2 457)
(2 803)
(2 759)
(2 790)
(2 719)
(2 639)
(3 058)
(3 177)
(3 402)
(3 646)
(3 636)
(4 063)
(4 077)
(4 142)
(4 133)
(5 072)
(5 240)
(5 359)
(5 161)
(3 826)
(3 567)
(3 223)
(2 940)
(2 872)
(2 772)
(2 726)
(2 760)
(2 619)
(2 301)
(2 286)
(2 287)
(2 172)
(2 425)
(2 669)
(2 811)
(3 025)
(3 056)
(2 795)
(3 001)
(3 195)
(3 212)
(3 157)
(2 789)
(2 576)
(2 635)
(2 513)
(3 542)
(3 742)
(3 775)
(3 887)
(3 370)
(3 357)
(3 915)
(5 433)
(5 986)
(7 498)
(7 980)
(7 471)
(7 420)
(7 954)
(8 079)
(9 310)
(9 373)
(8 765)
(17 174)
(27 918)
(28 566)
(41 906)
(35 827)
(26 680)
(15 267)
(18 371)
(19 600)
(24 769)
(24 618)
(22 450)
(22 612)
(25 612)
(25 372)
(25 296)
(25 600)
Selling, General & Administrative
(1 377)
(1 657)
(1 822)
(2 029)
(1 526)
(1 969)
(1 842)
(1 768)
(1 656)
(2 410)
(2 673)
(2 947)
(2 075)
(2 479)
(2 513)
(2 617)
(2 147)
(3 152)
(3 339)
(3 500)
(2 430)
(1 098)
(894)
(569)
(1 899)
(1 850)
(1 735)
(1 675)
(1 844)
(1 721)
(1 451)
(1 423)
(1 769)
(1 672)
(1 853)
(2 022)
(1 922)
(2 041)
(2 116)
(1 938)
(2 628)
(2 835)
(2 800)
(2 768)
(2 510)
(2 297)
(2 472)
(2 394)
(2 931)
(3 230)
(3 241)
(3 314)
(2 941)
(3 043)
(3 363)
(4 564)
(5 282)
(6 256)
(6 723)
(6 399)
(6 431)
(6 063)
(6 143)
(6 050)
(6 607)
(6 769)
(13 790)
(23 083)
(12 949)
(23 793)
(17 788)
(10 035)
(10 432)
(13 397)
(14 521)
(20 616)
(20 734)
(19 117)
(19 155)
(20 726)
(20 747)
(20 823)
(21 726)
Depreciation & Amortization
(326)
(410)
(451)
(500)
(569)
(563)
(575)
(584)
(572)
(528)
(468)
(418)
(372)
(389)
(370)
(336)
(301)
(239)
(214)
(188)
(157)
(156)
(132)
(115)
(104)
(96)
(110)
(123)
(122)
(107)
0
(78)
(67)
(52)
(60)
(27)
(28)
(36)
(37)
(35)
(47)
(44)
(58)
(60)
(45)
(40)
(20)
(17)
(14)
(14)
(13)
(13)
(10)
(30)
(33)
(35)
(81)
(92)
(130)
(168)
(167)
(178)
(179)
(182)
(186)
(189)
(207)
(353)
(347)
(707)
(986)
(1 159)
(1 086)
(1 107)
(1 109)
(1 477)
(1 467)
(1 469)
(1 468)
(1 466)
(1 465)
(1 461)
(1 453)
Other Operating Expenses
(458)
(226)
(184)
(274)
(664)
(258)
(303)
(287)
(830)
(240)
(261)
(281)
(1 189)
(1 194)
(1 194)
(1 189)
(1 685)
(1 681)
(1 687)
(1 671)
(2 573)
(2 572)
(2 541)
(2 538)
(937)
(927)
(927)
(928)
(794)
(792)
(850)
(785)
(450)
(448)
(512)
(621)
(861)
(948)
(902)
(823)
(327)
(316)
(354)
(328)
(234)
(239)
(143)
(102)
(597)
(499)
(521)
(560)
(418)
(284)
(519)
(833)
(624)
(1 150)
(1 126)
(904)
(822)
(1 713)
(1 757)
(3 078)
(2 580)
(1 807)
(3 177)
(4 482)
(15 270)
(17 406)
(17 054)
(15 486)
(3 749)
(3 867)
(3 970)
(2 676)
(2 417)
(1 864)
(1 989)
(3 419)
(3 160)
(3 012)
(2 421)
Operating Income
2 122
N/A
3 667
+73%
3 740
+2%
3 040
-19%
1 271
-58%
(466)
N/A
392
N/A
(550)
N/A
1 866
N/A
3 991
+114%
4 513
+13%
5 558
+23%
1 045
-81%
(1 145)
N/A
(2 856)
-149%
(2 989)
-5%
(3 257)
-9%
(4 718)
-45%
(4 759)
-1%
(4 716)
+1%
(1 779)
+62%
(445)
+75%
(665)
-50%
(726)
-9%
(632)
+13%
(392)
+38%
(411)
-5%
(334)
+19%
(431)
-29%
(720)
-67%
(559)
+22%
(443)
+21%
(433)
+2%
(3)
+99%
(25)
-793%
(311)
-1 143%
(359)
-15%
(700)
-95%
(684)
+2%
(721)
-5%
(1 873)
-160%
(2 217)
-18%
(2 895)
-31%
(3 174)
-10%
(2 161)
+32%
(2 099)
+3%
(1 807)
+14%
(1 447)
+20%
(2 411)
-67%
(2 514)
-4%
(2 554)
-2%
(2 692)
-5%
(2 161)
+20%
(2 233)
-3%
(3 008)
-35%
(4 567)
-52%
(5 299)
-16%
(6 888)
-30%
(7 347)
-7%
(6 921)
+6%
33 663
N/A
(30 780)
N/A
(29 642)
+4%
(29 386)
+1%
(11 017)
+63%
96 423
N/A
150 677
+56%
224 554
+49%
74 957
-67%
108 373
+45%
84 378
-22%
22 051
-74%
20 546
-7%
(12 093)
N/A
(27 379)
-126%
25 149
N/A
19 752
-21%
35 980
+82%
62 713
+74%
45 038
-28%
61 234
+36%
66 132
+8%
58 774
-11%
Pre-Tax Income
Interest Income Expense
299
186
13
344
769
908
1 090
998
(87)
105
44
305
1 685
1 587
1 709
1 487
4 294
4 326
4 372
4 429
(2 012)
1 152
1 090
996
73
28
(17)
(11)
1 156
1 195
1 197
1 182
2 093
2 058
2 238
4 017
3 351
2 451
2 921
1 386
1 216
2 921
2 691
3 839
2 773
1 519
1 267
(351)
822
1 248
1 389
1 707
(2 507)
74
3 160
6 707
15 719
16 930
16 637
14 468
10 344
7 693
4 993
3 943
2 429
2 536
2 728
5 230
4 276
6 457
5 881
2 874
50
(307)
(471)
(368)
(58)
115
244
369
650
990
1 346
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170
170
170
170
(0)
0
0
0
0
0
0
0
70
70
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(43)
(53)
(50)
(39)
59
68
75
65
52
21
2
(2)
165
168
177
179
(212)
(214)
(218)
(218)
17
15
9
6
0
(6)
(2)
(2)
6
5
17
2
1
2
(14)
3
4
4
3
1
630
631
639
630
114
44
45
58
16
16
18
18
17
17
19
25
517
608
2 011
2 756
67
57
(1 348)
(2 090)
59
62
64
93
45
62
51
14
15
19
15
12
19
109
506
578
573
474
89
Pre-Tax Income
2 378
N/A
3 800
+60%
3 704
-3%
3 344
-10%
2 099
-37%
511
-76%
1 556
+205%
513
-67%
1 831
+257%
4 117
+125%
4 558
+11%
5 862
+29%
2 895
-51%
609
-79%
(970)
N/A
(1 324)
-36%
826
N/A
(606)
N/A
(605)
+0%
(505)
+17%
(3 773)
-647%
722
N/A
434
-40%
276
-36%
(559)
N/A
(370)
+34%
(430)
-16%
(347)
+19%
731
N/A
651
-11%
825
+27%
911
+10%
1 831
+101%
2 057
+12%
2 198
+7%
3 710
+69%
2 996
-19%
1 755
-41%
2 240
+28%
666
-70%
(26)
N/A
1 405
N/A
506
-64%
1 365
+170%
725
-47%
(537)
N/A
(495)
+8%
(1 740)
-252%
(1 574)
+10%
(1 249)
+21%
(1 148)
+8%
(968)
+16%
(4 651)
-381%
(2 143)
+54%
170
N/A
2 165
+1 173%
10 937
+405%
10 650
-3%
11 301
+6%
10 303
-9%
44 144
+328%
(23 030)
N/A
(25 997)
-13%
(27 532)
-6%
(8 530)
+69%
99 021
N/A
153 469
+55%
229 877
+50%
79 277
-66%
114 891
+45%
90 310
-21%
24 939
-72%
20 612
-17%
(12 381)
N/A
(27 835)
-125%
24 793
N/A
19 713
-20%
36 204
+84%
63 463
+75%
45 985
-28%
62 458
+36%
67 595
+8%
60 209
-11%
Net Income
Tax Provision
(154)
(224)
(207)
45
242
323
272
290
(46)
(663)
(1 033)
(1 023)
(347)
339
767
711
129
129
301
312
891
1 050
841
822
(968)
(1 012)
(976)
(996)
24
58
53
61
44
(5)
216
(471)
33
333
(61)
611
43
(335)
(89)
(318)
42
243
315
631
41
166
118
(47)
63
(22)
255
829
501
940
631
195
825
672
964
1 414
1 304
1 321
3 440
5 737
1 406
4 435
2 744
739
2 913
3 602
3 962
2 341
1 466
(619)
(3 387)
(3 525)
(4 232)
(8 460)
(8 958)
Income from Continuing Operations
2 225
3 576
3 497
3 389
2 341
833
1 829
803
1 785
3 454
3 525
4 838
2 548
948
(203)
(613)
954
(478)
(304)
(193)
(2 882)
1 772
1 274
1 098
(1 527)
(1 381)
(1 406)
(1 343)
755
708
878
972
1 875
2 051
2 414
3 238
3 029
2 088
2 179
1 277
17
1 071
417
1 048
767
(293)
(180)
(1 110)
(1 532)
(1 083)
(1 030)
(1 015)
(4 589)
(2 165)
425
2 993
11 438
11 590
11 931
10 498
44 969
(22 359)
(25 034)
(26 119)
(7 226)
100 342
156 909
235 614
80 684
119 326
93 054
25 678
23 525
(8 779)
(23 873)
27 134
21 179
35 585
60 076
42 459
58 226
59 136
51 251
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(16)
(0)
(0)
(0)
(23)
0
0
0
39
0
0
0
0
0
0
0
0
0
0
(0)
1
1
1
1
Net Income (Common)
2 225
N/A
3 576
+61%
3 497
-2%
3 389
-3%
2 341
-31%
833
-64%
1 829
+119%
803
-56%
1 785
+122%
3 454
+94%
3 525
+2%
4 838
+37%
2 548
-47%
948
-63%
(203)
N/A
(613)
-202%
954
N/A
(478)
N/A
(304)
+36%
(193)
+37%
(2 882)
-1 393%
1 772
N/A
1 274
-28%
1 098
-14%
(1 527)
N/A
(1 381)
+10%
(1 406)
-2%
(1 343)
+5%
755
N/A
708
-6%
878
+24%
972
+11%
1 875
+93%
2 051
+9%
2 414
+18%
3 238
+34%
3 029
-6%
2 088
-31%
2 179
+4%
1 277
-41%
17
-99%
1 071
+6 034%
417
-61%
1 048
+151%
767
-27%
(293)
N/A
(180)
+39%
(1 110)
-517%
(1 532)
-38%
(1 083)
+29%
(1 030)
+5%
(1 015)
+1%
(4 589)
-352%
(2 165)
+53%
425
N/A
2 993
+604%
11 438
+282%
11 590
+1%
11 931
+3%
10 482
-12%
44 969
+329%
(22 359)
N/A
(25 034)
-12%
(26 141)
-4%
(7 243)
+72%
100 342
N/A
56 841
-43%
135 585
+139%
80 684
-40%
119 326
+48%
93 054
-22%
25 678
-72%
23 525
-8%
(8 779)
N/A
(23 873)
-172%
27 134
N/A
21 179
-22%
35 585
+68%
60 076
+69%
42 460
-29%
58 227
+37%
59 137
+2%
51 252
-13%
EPS (Diluted)
8.58
N/A
13.79
+61%
13.49
-2%
13.07
-3%
9.02
-31%
3.21
-64%
7.05
+120%
3.1
-56%
6.88
+122%
13.32
+94%
13.59
+2%
18.65
+37%
9.82
-47%
3.65
-63%
-0.79
N/A
-2.37
-200%
3.68
N/A
-1.85
N/A
-1.18
+36%
-0.75
+36%
-11.11
-1 381%
6.83
N/A
4.92
-28%
4.24
-14%
-5.89
N/A
-5.31
+10%
-5.41
-2%
-5.17
+4%
2.91
N/A
2.73
-6%
3.39
+24%
3.75
+11%
7.23
+93%
7.91
+9%
9.31
+18%
12.49
+34%
11.68
-6%
8.06
-31%
8.41
+4%
4.93
-41%
0.07
-99%
4.13
+5 800%
1.58
-62%
4.04
+156%
2.96
-27%
-1.13
N/A
-0.7
+38%
-4.28
-511%
-5.91
-38%
-0.62
+90%
-3.96
-539%
-3.91
+1%
-2.63
+33%
-1.21
+54%
0.23
N/A
1.67
+626%
6.41
+284%
6.49
+1%
6.68
+3%
5.87
-12%
25.19
+329%
-13.96
N/A
-17.92
-28%
-17.44
+3%
-4.83
+72%
66.96
N/A
37.92
-43%
90.46
+139%
53.83
-40%
79.61
+48%
60.39
-24%
16.68
-72%
15.18
-9%
-5.66
N/A
-15.41
-172%
17.2
N/A
13.42
-22%
22.28
+66%
37.84
+70%
26.75
-29%
36.68
+37%
37.26
+2%
32.29
-13%

See Also

Summary
YULE intrinsic value, competitors valuation, and company profile.
DCF Valuation
YULE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YULE stock valuation using valuation multiples.
Wall Street Estimates
YULE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YULE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett