M
Mega Perintis Tbk PT
IDX:ZONE
Mega Perintis Tbk PT
IDX:ZONE
Price:
520
IDR
-2.8%
Market Closed
Market Cap:
452.5B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ZONE Alert
Mega Perintis Tbk PT
520
-15 (-2.8%)
| 52 Week Range |
520
835
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mega Perintis Tbk PT
Mega Perintis Tbk PT
|
Revenue
|
699.6B
IDR
|
|
Cost of Revenue
|
-348.8B
IDR
|
|
Gross Profit
|
350.7B
IDR
|
|
Operating Expenses
|
-314.7B
IDR
|
|
Operating Income
|
36.1B
IDR
|
|
Other Expenses
|
-28B
IDR
|
|
Net Income
|
8.1B
IDR
|
Income Statement
Mega Perintis Tbk PT
Mega Perintis Tbk PT
Currency: IDR
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
5 000
|
8 447
|
12 536
|
15 684
|
17 935
|
19 691
|
21 245
|
20 360
|
20 370
|
19 595
|
18 872
|
18 863
|
18 140
|
17 158
|
15 945
|
15 868
|
16 567
|
18 442
|
20 145
|
21 400
|
20 687
|
20 176
|
20 796
|
20 719
|
0
|
0
|
|
| Revenue |
500 402
N/A
|
637 243
+27%
|
601 725
-6%
|
607 397
+1%
|
444 888
-27%
|
385 729
-13%
|
326 772
-15%
|
305 060
-7%
|
451 679
+48%
|
425 146
-6%
|
463 876
+9%
|
504 615
+9%
|
552 760
+10%
|
643 464
+16%
|
672 881
+5%
|
698 730
+4%
|
715 784
+2%
|
717 993
+0%
|
735 452
+2%
|
797 514
+8%
|
741 801
-7%
|
738 307
0%
|
708 360
-4%
|
763 801
+8%
|
706 478
-8%
|
699 579
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(233 728)
|
(296 890)
|
(280 898)
|
(276 985)
|
(200 005)
|
(177 912)
|
(149 995)
|
(138 230)
|
(213 210)
|
(193 046)
|
(205 415)
|
(215 645)
|
(237 915)
|
(274 067)
|
(296 178)
|
(302 242)
|
(304 906)
|
(305 907)
|
(326 936)
|
(382 744)
|
(358 668)
|
(366 806)
|
(347 376)
|
(388 432)
|
(359 279)
|
(348 830)
|
|
| Gross Profit |
266 674
N/A
|
340 353
+28%
|
320 827
-6%
|
330 412
+3%
|
244 883
-26%
|
207 817
-15%
|
176 777
-15%
|
166 830
-6%
|
238 469
+43%
|
232 101
-3%
|
258 461
+11%
|
288 970
+12%
|
314 845
+9%
|
369 396
+17%
|
376 703
+2%
|
396 488
+5%
|
410 878
+4%
|
412 086
+0%
|
408 516
-1%
|
414 770
+2%
|
383 133
-8%
|
371 501
-3%
|
360 985
-3%
|
375 369
+4%
|
347 199
-8%
|
350 749
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(195 258)
|
(258 139)
|
(240 732)
|
(257 959)
|
(226 757)
|
(208 553)
|
(199 760)
|
(183 777)
|
(212 947)
|
(208 160)
|
(202 194)
|
(210 117)
|
(214 621)
|
(240 928)
|
(263 595)
|
(284 699)
|
(311 189)
|
(322 205)
|
(308 776)
|
(324 096)
|
(341 583)
|
(335 677)
|
(327 220)
|
(334 827)
|
(318 975)
|
(314 651)
|
|
| Selling, General & Administrative |
(179 639)
|
(238 600)
|
(224 261)
|
(225 931)
|
(187 165)
|
(156 963)
|
(134 889)
|
(123 353)
|
(148 185)
|
(146 322)
|
(131 071)
|
(136 775)
|
(153 321)
|
(187 412)
|
(187 154)
|
(252 987)
|
(276 929)
|
(267 487)
|
(239 918)
|
(277 577)
|
(278 558)
|
(297 872)
|
(235 888)
|
(227 538)
|
(187 305)
|
(173 173)
|
|
| Depreciation & Amortization |
(14 173)
|
(17 983)
|
(15 277)
|
(32 148)
|
(46 451)
|
(60 500)
|
(76 995)
|
(71 346)
|
(69 519)
|
(64 943)
|
(73 878)
|
(75 830)
|
(64 746)
|
(56 844)
|
(74 736)
|
(36 661)
|
(37 609)
|
(83 612)
|
(88 130)
|
(82 134)
|
(82 567)
|
(37 806)
|
(91 331)
|
(107 288)
|
(131 671)
|
(141 478)
|
|
| Other Operating Expenses |
(1 446)
|
(1 556)
|
(1 193)
|
120
|
6 859
|
8 910
|
12 125
|
10 922
|
4 758
|
3 105
|
2 755
|
2 489
|
3 446
|
3 328
|
(1 705)
|
4 950
|
3 349
|
28 893
|
19 272
|
35 615
|
19 542
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
71 416
N/A
|
82 214
+15%
|
80 095
-3%
|
72 453
-10%
|
18 126
-75%
|
(737)
N/A
|
(22 983)
-3 020%
|
(16 947)
+26%
|
25 522
N/A
|
23 941
-6%
|
56 267
+135%
|
78 853
+40%
|
100 223
+27%
|
128 469
+28%
|
113 108
-12%
|
111 789
-1%
|
99 688
-11%
|
89 881
-10%
|
99 740
+11%
|
90 674
-9%
|
41 549
-54%
|
35 823
-14%
|
33 765
-6%
|
40 543
+20%
|
28 224
-30%
|
36 098
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(13 907)
|
(17 357)
|
(11 754)
|
(14 223)
|
(16 895)
|
(18 504)
|
(20 994)
|
(21 240)
|
(21 232)
|
(20 559)
|
(19 066)
|
(18 880)
|
(17 901)
|
(17 382)
|
(16 056)
|
(15 853)
|
(15 323)
|
(17 110)
|
(38 409)
|
(31 907)
|
(16 278)
|
(20 146)
|
(22 401)
|
(22 551)
|
(22 852)
|
(24 552)
|
|
| Non-Reccuring Items |
(153)
|
(162)
|
84
|
81
|
77
|
30
|
(518)
|
0
|
0
|
(465)
|
32
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(633)
|
518
|
(356)
|
(431)
|
(1 056)
|
(1 688)
|
(28)
|
589
|
|
| Pre-Tax Income |
57 356
N/A
|
64 696
+13%
|
68 425
+6%
|
58 311
-15%
|
1 309
-98%
|
(19 210)
N/A
|
(44 495)
-132%
|
(38 187)
+14%
|
4 290
N/A
|
2 917
-32%
|
37 233
+1 176%
|
59 974
+61%
|
82 323
+37%
|
111 086
+35%
|
97 077
-13%
|
95 936
-1%
|
84 365
-12%
|
72 770
-14%
|
60 563
-17%
|
59 285
-2%
|
24 915
-58%
|
15 247
-39%
|
10 338
-32%
|
16 303
+58%
|
5 344
-67%
|
12 135
+127%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(14 118)
|
(16 042)
|
(17 202)
|
(16 444)
|
(7 120)
|
2 367
|
6 875
|
6 861
|
1 753
|
(2 581)
|
(6 452)
|
(10 866)
|
(17 834)
|
(24 751)
|
(24 137)
|
(24 316)
|
(19 830)
|
(16 775)
|
(13 590)
|
(13 579)
|
(6 474)
|
(3 321)
|
(3 293)
|
(5 303)
|
(1 650)
|
(4 136)
|
|
| Income from Continuing Operations |
43 238
|
48 654
|
51 223
|
41 867
|
(5 812)
|
(16 843)
|
(37 620)
|
(31 326)
|
6 043
|
336
|
30 781
|
49 107
|
64 489
|
86 336
|
72 941
|
71 620
|
64 535
|
55 995
|
46 973
|
45 707
|
18 442
|
11 925
|
7 044
|
11 000
|
3 694
|
7 998
|
|
| Income to Minority Interest |
133
|
(90)
|
693
|
1 962
|
2 534
|
2 521
|
2 744
|
1 680
|
1 133
|
1 369
|
131
|
(2)
|
3
|
(3)
|
(1)
|
(2)
|
(7)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
91
|
90
|
90
|
91
|
|
| Net Income (Common) |
43 371
N/A
|
48 564
+12%
|
51 916
+7%
|
43 829
-16%
|
(3 277)
N/A
|
(14 322)
-337%
|
(34 876)
-144%
|
(29 647)
+15%
|
7 176
N/A
|
1 705
-76%
|
30 912
+1 713%
|
49 105
+59%
|
64 491
+31%
|
86 333
+34%
|
72 939
-16%
|
71 619
-2%
|
64 528
-10%
|
55 994
-13%
|
46 972
-16%
|
45 706
-3%
|
18 443
-60%
|
11 928
-35%
|
7 135
-40%
|
11 090
+55%
|
3 784
-66%
|
8 089
+114%
|
|
| EPS (Diluted) |
55.71
N/A
|
59.35
+7%
|
64.41
+9%
|
50.36
-22%
|
-3.76
N/A
|
-16.45
-338%
|
-40
-143%
|
-34.06
+15%
|
8.24
N/A
|
1.95
-76%
|
35.52
+1 722%
|
56.43
+59%
|
74.11
+31%
|
99.21
+34%
|
83.82
-16%
|
82.3
-2%
|
74.16
-10%
|
64.34
-13%
|
53.98
-16%
|
52.53
-3%
|
21.19
-60%
|
13.7
-35%
|
8.2
-40%
|
12.74
+55%
|
4.35
-66%
|
9.3
+114%
|
|
Switch to:
Switch to:
See Also
Discover More
