FBD Holdings PLC
ISEQ:EG7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
FBD Holdings PLC
ISEQ:EG7
|
IE |
|
T
|
Tycoon Group Holdings Ltd
HKEX:3390
|
HK |
|
S
|
South Harz Potash Ltd
ASX:SHP
|
AU |
|
A
|
Aveng Ltd
JSE:AEG
|
ZA |
Balance Sheet
Balance Sheet Decomposition
FBD Holdings PLC
FBD Holdings PLC
Balance Sheet
FBD Holdings PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
492
|
633
|
590
|
42
|
37
|
36
|
36
|
44
|
37
|
36
|
26
|
22
|
26
|
22
|
27
|
27
|
78
|
95
|
130
|
164
|
165
|
142
|
152
|
170
|
|
| Cash |
491
|
630
|
587
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
4
|
6
|
13
|
28
|
17
|
21
|
22
|
|
| Cash Equivalents |
1
|
2
|
3
|
42
|
37
|
36
|
36
|
44
|
29
|
36
|
26
|
22
|
25
|
21
|
25
|
27
|
75
|
91
|
124
|
151
|
137
|
126
|
132
|
148
|
|
| Total Receivables |
15
|
16
|
19
|
142
|
123
|
147
|
127
|
102
|
85
|
73
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
9
|
8
|
|
| Deferred Policy Acquisition Cost |
14
|
8
|
11
|
12
|
14
|
15
|
18
|
20
|
21
|
22
|
25
|
26
|
28
|
28
|
25
|
31
|
32
|
33
|
34
|
35
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
2
|
3
|
0
|
0
|
0
|
12
|
15
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
13
|
14
|
|
| Total Current Assets |
17
|
18
|
22
|
142
|
123
|
147
|
139
|
117
|
96
|
84
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
22
|
22
|
|
| PP&E Net |
20
|
17
|
47
|
237
|
264
|
278
|
240
|
205
|
174
|
34
|
36
|
46
|
63
|
73
|
73
|
68
|
68
|
73
|
67
|
57
|
51
|
42
|
37
|
33
|
|
| PP&E Gross |
20
|
17
|
47
|
237
|
264
|
278
|
240
|
205
|
174
|
34
|
36
|
46
|
63
|
73
|
73
|
68
|
68
|
73
|
67
|
57
|
51
|
42
|
37
|
33
|
|
| Accumulated Depreciation |
20
|
23
|
26
|
29
|
33
|
37
|
43
|
78
|
104
|
62
|
70
|
79
|
0
|
94
|
102
|
114
|
127
|
137
|
149
|
165
|
176
|
187
|
197
|
206
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
9
|
14
|
28
|
37
|
43
|
|
| Note Receivable |
67
|
53
|
77
|
0
|
0
|
0
|
5
|
0
|
6
|
2
|
5
|
4
|
9
|
9
|
4
|
4
|
4
|
4
|
55
|
0
|
9
|
8
|
9
|
2
|
|
| Long-Term Investments |
380
|
421
|
613
|
587
|
816
|
756
|
567
|
664
|
564
|
501
|
377
|
439
|
409
|
599
|
736
|
822
|
893
|
942
|
998
|
1 047
|
983
|
1 029
|
1 036
|
1 010
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
8
|
5
|
3
|
6
|
22
|
21
|
15
|
14
|
10
|
11
|
11
|
12
|
8
|
6
|
6
|
|
| Other Assets |
97
|
100
|
102
|
545
|
433
|
154
|
273
|
199
|
319
|
369
|
529
|
552
|
612
|
512
|
384
|
351
|
215
|
191
|
182
|
256
|
147
|
102
|
76
|
83
|
|
| Total Assets |
1 088
N/A
|
1 250
+15%
|
1 460
+17%
|
1 564
+7%
|
1 687
+8%
|
1 387
-18%
|
1 278
-8%
|
1 256
-2%
|
1 226
-2%
|
1 057
-14%
|
1 067
+1%
|
1 092
+2%
|
1 152
+6%
|
1 264
+10%
|
1 269
+0%
|
1 319
+4%
|
1 305
-1%
|
1 350
+3%
|
1 482
+10%
|
1 580
+7%
|
1 388
-12%
|
1 367
-1%
|
1 366
0%
|
1 370
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
576
|
632
|
683
|
699
|
734
|
629
|
643
|
683
|
666
|
612
|
591
|
580
|
784
|
943
|
941
|
954
|
926
|
873
|
996
|
995
|
827
|
775
|
768
|
793
|
|
| Accounts Payable |
77
|
65
|
83
|
51
|
89
|
57
|
61
|
43
|
52
|
23
|
28
|
25
|
25
|
28
|
27
|
26
|
28
|
30
|
27
|
32
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
10
|
14
|
19
|
3
|
10
|
16
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
3
|
3
|
0
|
6
|
38
|
38
|
44
|
39
|
|
| Total Current Liabilities |
88
|
78
|
103
|
55
|
99
|
72
|
62
|
45
|
55
|
25
|
30
|
27
|
27
|
37
|
30
|
27
|
32
|
33
|
27
|
38
|
39
|
39
|
45
|
40
|
|
| Long-Term Debt |
26
|
37
|
81
|
100
|
112
|
60
|
111
|
120
|
118
|
0
|
0
|
0
|
0
|
50
|
51
|
53
|
49
|
56
|
55
|
55
|
53
|
53
|
52
|
53
|
|
| Deferred Income Tax |
12
|
14
|
17
|
34
|
33
|
28
|
15
|
11
|
12
|
10
|
1
|
1
|
5
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
0
|
0
|
1
|
0
|
|
| Minority Interest |
15
|
15
|
16
|
6
|
7
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
4
|
6
|
16
|
23
|
11
|
22
|
31
|
29
|
62
|
11
|
16
|
7
|
8
|
8
|
12
|
13
|
11
|
20
|
14
|
7
|
|
| Total Liabilities |
876
N/A
|
957
+9%
|
1 085
+13%
|
1 085
+0%
|
1 186
+9%
|
1 001
-16%
|
1 040
+4%
|
1 061
+2%
|
1 041
-2%
|
844
-19%
|
823
-2%
|
812
-1%
|
879
+8%
|
1 045
+19%
|
1 041
0%
|
1 045
+0%
|
1 018
-3%
|
975
-4%
|
1 095
+12%
|
1 105
+1%
|
931
-16%
|
887
-5%
|
880
-1%
|
892
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28
|
28
|
28
|
27
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
178
|
260
|
342
|
404
|
449
|
332
|
211
|
169
|
160
|
189
|
220
|
256
|
249
|
194
|
204
|
250
|
262
|
351
|
356
|
445
|
501
|
488
|
478
|
462
|
|
| Additional Paid In Capital |
5
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
48
|
28
|
30
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
69
|
33
|
16
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
212
N/A
|
293
+38%
|
375
+28%
|
479
+28%
|
500
+4%
|
387
-23%
|
238
-38%
|
194
-18%
|
185
-5%
|
213
+15%
|
244
+15%
|
280
+15%
|
274
-2%
|
219
-20%
|
228
+4%
|
275
+20%
|
286
+4%
|
375
+31%
|
387
+3%
|
475
+23%
|
457
-4%
|
480
+5%
|
486
+1%
|
477
-2%
|
|
| Total Liabilities & Equity |
1 088
N/A
|
1 250
+15%
|
1 460
+17%
|
1 564
+7%
|
1 687
+8%
|
1 387
-18%
|
1 278
-8%
|
1 256
-2%
|
1 226
-2%
|
1 057
-14%
|
1 067
+1%
|
1 092
+2%
|
1 152
+6%
|
1 264
+10%
|
1 269
+0%
|
1 319
+4%
|
1 305
-1%
|
1 350
+3%
|
1 482
+10%
|
1 580
+7%
|
1 388
-12%
|
1 367
-1%
|
1 366
0%
|
1 370
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
39
|
35
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
35
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
49
|
|
| Preferred Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|