
Glanbia PLC
ISEQ:GL9

Intrinsic Value
The intrinsic value of one
GL9
stock under the Base Case scenario is
17.17
EUR.
Compared to the current market price of 11.63 EUR,
Glanbia PLC
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Glanbia PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Glanbia PLC
Balance Sheet Decomposition
Glanbia PLC
Current Assets | 1.5B |
Cash & Short-Term Investments | 417m |
Receivables | 408.5m |
Other Current Assets | 661.6m |
Non-Current Assets | 2.4B |
Long-Term Investments | 158.4m |
PP&E | 605.6m |
Intangibles | 1.6B |
Other Non-Current Assets | 15.4m |
Free Cash Flow Analysis
Glanbia PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Glanbia PLC
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-770.3m
USD
|
Operating Income
|
395.1m
USD
|
Other Expenses
|
-230.4m
USD
|
Net Income
|
164.7m
USD
|
GL9 Profitability Score
Profitability Due Diligence
Glanbia PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Glanbia PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
GL9 Solvency Score
Solvency Due Diligence
Glanbia PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Glanbia PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GL9 Price Targets Summary
Glanbia PLC
According to Wall Street analysts, the average 1-year price target for
GL9
is 16.1 EUR
with a low forecast of 13.13 EUR and a high forecast of 19.95 EUR.
Dividends
Current shareholder yield for GL9 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GL9
stock under the Base Case scenario is
17.17
EUR.
Compared to the current market price of 11.63 EUR,
Glanbia PLC
is
Undervalued by 32%.