Glanbia PLC
ISEQ:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
ISEQ:GL9
Watchlist
Price: 14.39 EUR 1.62%
Market Cap: 3.6B EUR

Relative Value

The Relative Value of one GL9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.39 EUR, Glanbia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
1.1
vs History
1
vs Industry
32
Median 3Y
15.2
Median 5Y
17.5
Industry
16.7
Forward
12.8
vs History
46
vs Industry
47
Median 3Y
11.1
Median 5Y
11.7
Industry
10.4
vs History
65
vs Industry
42
Median 3Y
27.4
Median 5Y
32.2
Industry
17.1
vs History
47
vs Industry
45
Median 3Y
2
Median 5Y
2.1
Industry
1.5
vs History
6
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
1.3
vs History
49
vs Industry
60
Median 3Y
4.3
Median 5Y
4.6
Industry
4.9
vs History
73
vs Industry
52
Median 3Y
9.6
Median 5Y
10.8
Industry
10.5
Forward
10.1
vs History
76
vs Industry
49
Median 3Y
14
Median 5Y
16
Industry
13.8
Forward
14.3
vs History
42
vs Industry
45
Median 3Y
12.4
Median 5Y
13.4
Industry
11.5
vs History
44
vs Industry
39
Median 3Y
15.7
Median 5Y
17.4
Industry
15.5
vs History
44
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

GL9 Competitors Multiples
Glanbia PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
ISEQ:GL9
3.6B EUR 1.1 35.7 9.4 13.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
181.8B CHF 2 17.6 12 14.9
US
Mondelez International Inc
NASDAQ:MDLZ
82.1B USD 2.2 22.6 16.1 20.5
FR
Danone SA
PAR:BN
46.8B EUR 1.7 25.4 11.1 14.9
ZA
Tiger Brands Ltd
JSE:TBS
47.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
290.7B CNY 1.8 10.5 10.7 10.7
US
Hershey Co
NYSE:HSY
39B USD 3.5 25.5 16.2 19.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28B CHF 4.9 43.5 25.3 34.5
ZA
Avi Ltd
JSE:AVI
32.6B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.7B CNY 8.1 33.5 25.9 25.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBITDA: 20 741
9.4
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
16.1
0%
N/A
FR
Danone SA
PAR:BN
11.1
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
33%
0.3
US
Hershey Co
NYSE:HSY
16.2
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.3
8%
3.2
ZA
A
Avi Ltd
JSE:AVI
Not Available N/A N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
25.9
17%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBIT: 35 382.1
13.4
2%
6.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
14.9
1%
14.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-1%
N/A
FR
Danone SA
PAR:BN
14.9
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
21%
0.5
US
Hershey Co
NYSE:HSY
19.7
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.5
8%
4.3
ZA
A
Avi Ltd
JSE:AVI
Not Available N/A N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
25.9
12%
2.2