Glanbia PLC
ISEQ:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
ISEQ:GL9
Watchlist
Price: 14.52 EUR -1.29% Market Closed
Market Cap: 3.5B EUR
Section:
 

Relative Value

The Relative Value of one GL9 stock under the Base Case scenario is 16.24 EUR. Compared to the current market price of 14.52 EUR, Glanbia PLC is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL9 Relative Value
Base Case
16.24 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
6
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1
Forward
1.1
More Details
35.8
P/E
P/E
Price to Earnings
35.8
vs History
0
vs Industry
32
Median 3Y
15.8
Median 5Y
17.5
Industry
16
Forward
13.3
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
36
vs Industry
47
Median 3Y
11.1
Median 5Y
11.7
Industry
9.8
More Details
21.5
P/FCFE
P/FCFE
Price to FCFE
21.5
vs History
58
vs Industry
42
Median 3Y
23.7
Median 5Y
28.4
Industry
16.6
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
38
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
3
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.3
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
34
vs Industry
60
Median 3Y
4.5
Median 5Y
4.6
Industry
4.7
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
63
vs Industry
52
Median 3Y
9.7
Median 5Y
10.6
Industry
9.9
Forward
10.1
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
66
vs Industry
49
Median 3Y
14
Median 5Y
15.8
Industry
13.1
Forward
14.5
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
36
vs Industry
45
Median 3Y
12.4
Median 5Y
13.4
Industry
11.2
More Details
18.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.7
vs History
36
vs Industry
39
Median 3Y
15.7
Median 5Y
17.4
Industry
15.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
33
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

GL9 Competitors Multiples
Glanbia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
ISEQ:GL9
3.7B EUR 1.1 35.8 9.6 13.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBITDA: 20 741.4
9.6
1%
9.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBIT: 35 382.6
13.7
2%
6.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6

See Also

Summary
GL9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
GL9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GL9 stock valuation using valuation multiples.
Wall Street Estimates
GL9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GL9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.