Glanbia PLC
ISEQ:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
ISEQ:GL9
Watchlist
Price: 11.63 EUR 2.02% Market Closed
Market Cap: 3B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GL9 stock under the Base Case scenario is 15.67 EUR. Compared to the current market price of 11.63 EUR, Glanbia PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL9 Relative Value
Base Case
15.67 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
30
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.9
More Details
20.7
P/E
P/E
Price to Earnings
20.7
vs History
28
vs Industry
32
Median 3Y
15.2
Median 5Y
16.8
Industry
16
Forward
10.4
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
93
vs Industry
47
Median 3Y
11.2
Median 5Y
11.8
Industry
9.6
More Details
11.1
P/FCFE
P/FCFE
Price to FCFE
11.1
vs History
84
vs Industry
42
Median 3Y
27.4
Median 5Y
32.2
Industry
17
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
92
vs Industry
45
Median 3Y
1.9
Median 5Y
2
Industry
1.4
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
25
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
1
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
87
vs Industry
60
Median 3Y
4.3
Median 5Y
4.5
Industry
4.6
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
95
vs Industry
52
Median 3Y
10.3
Median 5Y
10.8
Industry
9.9
Forward
8.1
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
95
vs Industry
49
Median 3Y
15.1
Median 5Y
16.1
Industry
12.9
Forward
11.2
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
93
vs Industry
45
Median 3Y
12.6
Median 5Y
13.5
Industry
10.8
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
93
vs Industry
39
Median 3Y
15.7
Median 5Y
17.7
Industry
15
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
80
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

GL9 Competitors Multiples
Glanbia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
ISEQ:GL9
3B EUR 0.9 20.7 7.1 9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.4B CHF 2.5 20.7 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
49.6B EUR 1.8 24.6 11.7 15.5
ZA
Tiger Brands Ltd
JSE:TBS
46.3B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.2B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.1B USD 3.1 20.1 13.3 16
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 5 40.7 23.2 30.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.5B CNY 8.6 36.6 29.8 29.8
US
General Mills Inc
NYSE:GIS
30.3B USD 1.5 11.9 10.2 11.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBITDA: 18 667.3
7.1
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
13
-1%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A

See Also

Summary
GL9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
GL9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GL9 stock valuation using valuation multiples.
Wall Street Estimates
GL9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GL9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.