G

Greencoat Renewables PLC
ISEQ:GRP

Watchlist Manager
Greencoat Renewables PLC
ISEQ:GRP
Watchlist
Price: 0.76 EUR Market Closed
Market Cap: 846.1m EUR

Relative Value

The Relative Value of one GRP stock under the Base Case scenario is 1.17 EUR. Compared to the current market price of 0.76 EUR, Greencoat Renewables PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRP Relative Value
Base Case
1.17 EUR
Undervaluation 35%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
24
Median 3Y
8
Median 5Y
8.4
Industry
2
Forward
5.9
vs History
52
vs Industry
21
Median 3Y
13.5
Median 5Y
16.7
Industry
17.2
Forward
9
vs History
74
vs Industry
19
Median 3Y
10
Median 5Y
20.6
Industry
10.3
vs History
vs Industry
25
Median 3Y
2.6
Median 5Y
3.4
Industry
13.4
vs History
98
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
60
vs Industry
16
Median 3Y
15.4
Median 5Y
17.6
Industry
3
Forward
13.8
vs History
60
vs Industry
19
Median 3Y
16.8
Median 5Y
19.6
Industry
6.4
vs History
60
vs Industry
11
Median 3Y
17.3
Median 5Y
20.3
Industry
10.8
Forward
16.1
vs History
60
vs Industry
12
Median 3Y
17.3
Median 5Y
20.3
Industry
12.9
Forward
12.9
vs History
60
vs Industry
11
Median 3Y
21.1
Median 5Y
30.8
Industry
11.1
vs History
60
vs Industry
10
Median 3Y
21.1
Median 5Y
30.8
Industry
11.8
vs History
95
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1.5

Multiples Across Competitors

GRP Competitors Multiples
Greencoat Renewables PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Greencoat Renewables PLC
ISEQ:GRP
846.3m EUR 7.4 16.6 20 20
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
138.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
90.1B USD 262 2 996.4 2 546.8 2 636.1
NL
Nepi Rockcastle NV
JSE:NRP
81.2B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
76B USD 0 0 0 0
US
Circle Internet Group Inc
NYSE:CRCL
50.9B USD 0 0 0 0
US
Coupang Inc
F:788
44B EUR 1.6 199.3 46 84.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
585.6T IDR 17.3 96.8 47.2 47.2
CH
Galderma Group AG
SIX:GALD
26.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
26.2B USD 18.1 223.9 500.2 743.7
P/S Multiple
Revenue Growth P/S to Growth
IE
G
Greencoat Renewables PLC
ISEQ:GRP
Average P/S: 61.3
7.4
10%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
262
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
18.1
33%
0.5
P/E Multiple
Earnings Growth PEG
IE
G
Greencoat Renewables PLC
ISEQ:GRP
Average P/E: 706.6
16.6
26%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 996.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Coupang Inc
F:788
199.3
127%
1.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
96.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
223.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
G
Greencoat Renewables PLC
ISEQ:GRP
Average EV/EBITDA: 632
20
11%
1.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 546.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Coupang Inc
F:788
46
55%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
500.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
G
Greencoat Renewables PLC
ISEQ:GRP
Average EV/EBIT: 706.3
20
10%
2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 636.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Coupang Inc
F:788
84.5
77%
1.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
743.7
N/A N/A