Greencoat Renewables PLC
ISEQ:GRP
Intrinsic Value
The intrinsic value of one GRP stock under the Base Case scenario is 1.25 EUR. Compared to the current market price of 0.76 EUR, Greencoat Renewables PLC is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Greencoat Renewables PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Greencoat Renewables PLC
Balance Sheet Decomposition
Greencoat Renewables PLC
Current Assets | 13.7m |
Cash & Short-Term Investments | 13.5m |
Receivables | 135k |
Other Current Assets | 45k |
Non-Current Assets | 2.4B |
Long-Term Investments | 2.4B |
Free Cash Flow Analysis
Greencoat Renewables PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Greencoat Renewables PLC
Revenue
|
113.9m
EUR
|
Cost of Revenue
|
-11.9m
EUR
|
Gross Profit
|
102m
EUR
|
Operating Expenses
|
-3.7m
EUR
|
Operating Income
|
98.4m
EUR
|
Other Expenses
|
-47.4m
EUR
|
Net Income
|
51m
EUR
|
GRP Profitability Score
Profitability Due Diligence
Greencoat Renewables PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Greencoat Renewables PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
GRP Solvency Score
Solvency Due Diligence
Greencoat Renewables PLC's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Greencoat Renewables PLC's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRP Price Targets Summary
Greencoat Renewables PLC
According to Wall Street analysts, the average 1-year price target for GRP is 1.11 EUR with a low forecast of 1.02 EUR and a high forecast of 1.26 EUR.
Dividends
Current shareholder yield for GRP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GRP stock under the Base Case scenario is 1.25 EUR.
Compared to the current market price of 0.76 EUR, Greencoat Renewables PLC is Undervalued by 39%.