K
Kingspan Group PLC
ISEQ:KRX
Kingspan Group PLC
ISEQ:KRX
Price:
77.85
EUR
-1.21%
Market Cap:
€14B
Balance Sheet
Balance Sheet Decomposition
Kingspan Group PLC
Kingspan Group PLC
Balance Sheet Decomposition is not available for
Kingspan Group PLC
Kingspan Group PLC
Balance Sheet
Kingspan Group PLC
Kingspan Group PLC
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
72
|
56
|
88
|
120
|
69
|
67
|
75
|
84
|
104
|
141
|
142
|
197
|
186
|
212
|
222
|
177
|
295
|
191
|
1 330
|
641
|
649
|
939
|
1 005
|
585
|
|
| Cash Equivalents |
72
|
56
|
88
|
120
|
69
|
67
|
75
|
84
|
104
|
141
|
142
|
197
|
186
|
212
|
222
|
177
|
295
|
191
|
1 330
|
641
|
649
|
939
|
1 005
|
585
|
|
| Total Receivables |
161
|
166
|
214
|
262
|
349
|
372
|
284
|
193
|
224
|
269
|
304
|
305
|
349
|
455
|
569
|
651
|
767
|
761
|
767
|
1 159
|
1 267
|
1 185
|
1 313
|
1 409
|
|
| Accounts Receivables |
158
|
160
|
205
|
255
|
329
|
353
|
267
|
181
|
218
|
264
|
293
|
299
|
335
|
436
|
546
|
626
|
735
|
716
|
702
|
1 023
|
1 137
|
1 052
|
1 148
|
1 237
|
|
| Other Receivables |
3
|
6
|
9
|
7
|
20
|
20
|
17
|
12
|
6
|
4
|
12
|
6
|
14
|
19
|
23
|
25
|
32
|
45
|
65
|
136
|
130
|
134
|
165
|
172
|
|
| Inventory |
62
|
62
|
89
|
97
|
131
|
152
|
159
|
111
|
129
|
161
|
191
|
192
|
237
|
294
|
366
|
447
|
525
|
558
|
506
|
1 139
|
1 236
|
964
|
1 197
|
1 216
|
|
| Other Current Assets |
8
|
10
|
6
|
6
|
9
|
14
|
16
|
30
|
16
|
16
|
13
|
9
|
27
|
22
|
42
|
25
|
32
|
33
|
52
|
70
|
62
|
69
|
82
|
92
|
|
| Total Current Assets |
303
|
293
|
398
|
486
|
558
|
606
|
534
|
417
|
473
|
587
|
650
|
703
|
798
|
982
|
1 198
|
1 300
|
1 618
|
1 543
|
2 655
|
3 009
|
3 214
|
3 157
|
3 597
|
3 301
|
|
| PP&E Net |
166
|
176
|
212
|
251
|
295
|
399
|
411
|
400
|
409
|
443
|
508
|
492
|
497
|
619
|
666
|
703
|
851
|
1 087
|
1 086
|
1 311
|
1 643
|
1 786
|
2 490
|
2 622
|
|
| PP&E Gross |
166
|
176
|
212
|
251
|
295
|
399
|
411
|
400
|
409
|
443
|
508
|
492
|
497
|
619
|
666
|
703
|
851
|
1 087
|
1 086
|
1 311
|
1 643
|
1 786
|
2 490
|
2 622
|
|
| Accumulated Depreciation |
141
|
145
|
165
|
191
|
239
|
259
|
273
|
303
|
343
|
462
|
611
|
600
|
626
|
808
|
840
|
889
|
1 015
|
1 098
|
1 127
|
1 333
|
1 505
|
1 642
|
2 052
|
2 152
|
|
| Intangible Assets |
3
|
2
|
2
|
12
|
17
|
14
|
13
|
10
|
7
|
9
|
20
|
16
|
31
|
78
|
92
|
90
|
111
|
93
|
83
|
93
|
192
|
188
|
239
|
253
|
|
| Goodwill |
140
|
120
|
102
|
218
|
288
|
304
|
280
|
300
|
318
|
374
|
385
|
370
|
475
|
821
|
990
|
1 096
|
1 391
|
1 507
|
1 479
|
1 909
|
2 496
|
2 661
|
3 366
|
3 522
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
14
|
10
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
13
|
94
|
128
|
38
|
39
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
3
|
2
|
1
|
3
|
6
|
8
|
10
|
13
|
27
|
48
|
59
|
47
|
50
|
51
|
31
|
53
|
43
|
81
|
89
|
84
|
|
| Other Assets |
140
|
120
|
102
|
218
|
288
|
304
|
280
|
300
|
318
|
374
|
385
|
370
|
475
|
821
|
990
|
1 096
|
1 391
|
1 507
|
1 479
|
1 909
|
2 496
|
2 661
|
3 366
|
3 522
|
|
| Total Assets |
611
N/A
|
592
-3%
|
714
+21%
|
970
+36%
|
1 160
+20%
|
1 325
+14%
|
1 239
-6%
|
1 131
-9%
|
1 213
+7%
|
1 434
+18%
|
1 583
+10%
|
1 595
+1%
|
1 837
+15%
|
2 549
+39%
|
3 005
+18%
|
3 236
+8%
|
4 029
+25%
|
4 288
+6%
|
5 342
+25%
|
6 388
+20%
|
7 681
+20%
|
8 002
+4%
|
9 820
+23%
|
9 821
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
87
|
81
|
89
|
109
|
140
|
122
|
128
|
85
|
93
|
124
|
151
|
145
|
176
|
233
|
310
|
327
|
398
|
405
|
420
|
727
|
662
|
611
|
2 287
|
755
|
|
| Accrued Liabilities |
37
|
36
|
53
|
73
|
100
|
111
|
104
|
98
|
109
|
121
|
143
|
135
|
146
|
216
|
251
|
290
|
361
|
346
|
381
|
564
|
575
|
576
|
692
|
683
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
28
|
46
|
108
|
39
|
35
|
46
|
17
|
32
|
14
|
10
|
4
|
7
|
133
|
99
|
41
|
1
|
53
|
29
|
237
|
112
|
128
|
249
|
262
|
441
|
|
| Other Current Liabilities |
43
|
31
|
45
|
75
|
94
|
111
|
100
|
101
|
89
|
94
|
97
|
96
|
88
|
141
|
164
|
168
|
207
|
149
|
166
|
267
|
436
|
478
|
573
|
526
|
|
| Total Current Liabilities |
195
|
194
|
295
|
296
|
368
|
390
|
349
|
317
|
305
|
349
|
395
|
383
|
543
|
688
|
766
|
786
|
1 019
|
929
|
1 203
|
1 669
|
1 801
|
1 913
|
2 253
|
2 404
|
|
| Long-Term Debt |
156
|
126
|
76
|
227
|
206
|
234
|
345
|
201
|
214
|
318
|
316
|
292
|
205
|
471
|
657
|
662
|
967
|
945
|
1 464
|
1 443
|
2 258
|
1 889
|
2 560
|
2 249
|
|
| Deferred Income Tax |
8
|
9
|
9
|
5
|
8
|
13
|
15
|
15
|
18
|
21
|
25
|
24
|
22
|
44
|
38
|
39
|
41
|
32
|
32
|
35
|
55
|
61
|
114
|
109
|
|
| Minority Interest |
2
|
1
|
1
|
0
|
3
|
3
|
2
|
5
|
5
|
6
|
7
|
8
|
8
|
11
|
17
|
40
|
39
|
50
|
49
|
67
|
76
|
100
|
298
|
250
|
|
| Other Liabilities |
15
|
14
|
30
|
25
|
31
|
14
|
12
|
12
|
10
|
12
|
34
|
36
|
57
|
52
|
72
|
181
|
214
|
263
|
245
|
281
|
173
|
191
|
302
|
326
|
|
| Total Liabilities |
375
N/A
|
344
-8%
|
412
+20%
|
553
+34%
|
617
+12%
|
655
+6%
|
722
+10%
|
550
-24%
|
551
+0%
|
706
+28%
|
777
+10%
|
743
-4%
|
835
+12%
|
1 267
+52%
|
1 550
+22%
|
1 708
+10%
|
2 279
+33%
|
2 218
-3%
|
2 993
+35%
|
3 496
+17%
|
4 362
+25%
|
4 154
-5%
|
5 527
+33%
|
5 339
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Retained Earnings |
195
|
207
|
259
|
371
|
494
|
615
|
659
|
700
|
746
|
828
|
774
|
817
|
960
|
1 178
|
1 348
|
1 423
|
1 644
|
1 963
|
2 241
|
2 831
|
3 240
|
3 751
|
4 239
|
4 414
|
|
| Additional Paid In Capital |
18
|
19
|
20
|
23
|
26
|
32
|
36
|
37
|
38
|
38
|
41
|
43
|
48
|
93
|
96
|
96
|
96
|
96
|
96
|
94
|
112
|
129
|
216
|
229
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
11
|
13
|
14
|
13
|
12
|
12
|
57
|
57
|
56
|
187
|
184
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
201
|
178
|
145
|
129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
236
N/A
|
248
+5%
|
302
+22%
|
416
+38%
|
544
+31%
|
670
+23%
|
517
-23%
|
581
+12%
|
662
+14%
|
729
+10%
|
806
+11%
|
852
+6%
|
1 001
+18%
|
1 282
+28%
|
1 455
+13%
|
1 528
+5%
|
1 750
+15%
|
2 070
+18%
|
2 349
+13%
|
2 892
+23%
|
3 320
+15%
|
3 848
+16%
|
4 293
+12%
|
4 482
+4%
|
|
| Total Liabilities & Equity |
611
N/A
|
592
-3%
|
714
+21%
|
970
+36%
|
1 160
+20%
|
1 325
+14%
|
1 239
-6%
|
1 131
-9%
|
1 213
+7%
|
1 434
+18%
|
1 583
+10%
|
1 595
+1%
|
1 837
+15%
|
2 549
+39%
|
3 005
+18%
|
3 236
+8%
|
4 029
+25%
|
4 288
+6%
|
5 342
+25%
|
6 388
+20%
|
7 681
+20%
|
8 002
+4%
|
9 820
+23%
|
9 821
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
166
|
167
|
166
|
168
|
169
|
170
|
166
|
166
|
167
|
167
|
169
|
170
|
172
|
177
|
178
|
179
|
180
|
181
|
182
|
181
|
182
|
182
|
182
|
180
|
|
Switch to:
Switch to:
See Also
Discover More
