U

Uniphar PLC
ISEQ:UPR

Watchlist Manager
Uniphar PLC
ISEQ:UPR
Watchlist
Price: 3.88 EUR -0.13%
Market Cap: 1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UPR stock under the Base Case scenario is 10 EUR. Compared to the current market price of 3.88 EUR, Uniphar PLC is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPR Relative Value
Base Case
10 EUR
Undervaluation 61%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
42
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.4
More Details
16.5
P/E
P/E
Price to Earnings
16.5
vs History
63
vs Industry
32
Median 3Y
16.2
Median 5Y
18.2
Industry
22.5
Forward
18
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
66
vs Industry
47
Median 3Y
10.4
Median 5Y
10.5
Industry
14.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
7.9
Median 5Y
12.1
Industry
20.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
57
vs Industry
41
Median 3Y
2.3
Median 5Y
3
Industry
2.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
41
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
2.6
Forward
0.5
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
57
vs Industry
63
Median 3Y
2.7
Median 5Y
3.4
Industry
5.2
More Details
11.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.1
vs History
46
vs Industry
36
Median 3Y
9.2
Median 5Y
10.7
Industry
11.9
Forward
9.8
More Details
15.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.7
vs History
44
vs Industry
33
Median 3Y
13.5
Median 5Y
15.4
Industry
16.3
Forward
14
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
66
vs Industry
42
Median 3Y
13.2
Median 5Y
13.2
Industry
14.5
More Details
60
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
60
vs History
0
vs Industry
30
Median 3Y
39.7
Median 5Y
24.5
Industry
17.9
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
44
vs Industry
49
Median 3Y
1.5
Median 5Y
1.8
Industry
1.9
More Details

Multiples Across Competitors

UPR Competitors Multiples
Uniphar PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Uniphar PLC
ISEQ:UPR
1.1B EUR 0.4 16.5 11.1 15.7
US
Mckesson Corp
NYSE:MCK
83.6B USD 0.2 25.4 16.3 18.6
US
Cencora Inc
NYSE:COR
55.3B USD 0.2 29.1 13.4 17.6
US
Amerisourcebergen Corp
LSE:0HF3
55.1B USD 0.2 29 13.4 17.6
US
Cardinal Health Inc
NYSE:CAH
37.6B USD 0.2 24.1 13.1 17.3
AU
Sigma Healthcare Ltd
ASX:SIG
33B AUD 6.7 -2 385.1 1 529.4 1 529.4
CN
Huadong Medicine Co Ltd
SZSE:000963
74.5B CNY 1.8 20.9 16.4 16.4
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
70.7B CNY 0.3 16.3 10.7 10.7
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
AU
EBOS Group Ltd
OTC:EBOSY
8.2B USD 1 50.9 30.4 30.4
US
Henry Schein Inc
NASDAQ:HSIC
8B USD 0.6 20.7 10.1 14

See Also

Summary
UPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
UPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UPR stock valuation using valuation multiples.
Wall Street Estimates
UPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.