U

Uniphar PLC
ISEQ:UPR

Watchlist Manager
Uniphar PLC
ISEQ:UPR
Watchlist
Price: 3.79 EUR 0.4% Market Closed
Market Cap: 983.8m EUR

Intrinsic Value

The intrinsic value of one UPR stock under the Base Case scenario is 5.71 EUR. Compared to the current market price of 3.79 EUR, Uniphar PLC is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UPR Intrinsic Value
5.71 EUR
Undervaluation 34%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
Uniphar PLC

What is Valuation History?
Compare UPR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UPR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Uniphar PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Uniphar PLC

Current Assets 553.8m
Cash & Short-Term Investments 103m
Receivables 248.9m
Other Current Assets 201.9m
Non-Current Assets 862.1m
Long-Term Investments 25k
PP&E 284.8m
Intangibles 567.3m
Other Non-Current Assets 10m
Efficiency

Free Cash Flow Analysis
Uniphar PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Uniphar PLC

Revenue
2.8B EUR
Cost of Revenue
-2.3B EUR
Gross Profit
427.6m EUR
Operating Expenses
-343m EUR
Operating Income
84.7m EUR
Other Expenses
-20.4m EUR
Net Income
64.2m EUR
Fundamental Scores

UPR Profitability Score
Profitability Due Diligence

Uniphar PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Uniphar PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

UPR Solvency Score
Solvency Due Diligence

Uniphar PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
38/100
Solvency
Score

Uniphar PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPR Price Targets Summary
Uniphar PLC

Wall Street analysts forecast UPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPR is 4.84 EUR with a low forecast of 4.55 EUR and a high forecast of 5.25 EUR.

Lowest
Price Target
4.55 EUR
20% Upside
Average
Price Target
4.84 EUR
28% Upside
Highest
Price Target
5.25 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one UPR stock?

The intrinsic value of one UPR stock under the Base Case scenario is 5.71 EUR.

Is UPR stock undervalued or overvalued?

Compared to the current market price of 3.79 EUR, Uniphar PLC is Undervalued by 34%.

Back to Top