Uniphar PLC
ISEQ:UPR
Intrinsic Value
The intrinsic value of one UPR stock under the Base Case scenario is 5.71 EUR. Compared to the current market price of 3.79 EUR, Uniphar PLC is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Uniphar PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Uniphar PLC
Balance Sheet Decomposition
Uniphar PLC
Current Assets | 553.8m |
Cash & Short-Term Investments | 103m |
Receivables | 248.9m |
Other Current Assets | 201.9m |
Non-Current Assets | 862.1m |
Long-Term Investments | 25k |
PP&E | 284.8m |
Intangibles | 567.3m |
Other Non-Current Assets | 10m |
Free Cash Flow Analysis
Uniphar PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Uniphar PLC
Revenue
|
2.8B
EUR
|
Cost of Revenue
|
-2.3B
EUR
|
Gross Profit
|
427.6m
EUR
|
Operating Expenses
|
-343m
EUR
|
Operating Income
|
84.7m
EUR
|
Other Expenses
|
-20.4m
EUR
|
Net Income
|
64.2m
EUR
|
UPR Profitability Score
Profitability Due Diligence
Uniphar PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Uniphar PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
UPR Solvency Score
Solvency Due Diligence
Uniphar PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Uniphar PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UPR Price Targets Summary
Uniphar PLC
According to Wall Street analysts, the average 1-year price target for UPR is 4.84 EUR with a low forecast of 4.55 EUR and a high forecast of 5.25 EUR.
Dividends
Current shareholder yield for UPR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UPR stock under the Base Case scenario is 5.71 EUR.
Compared to the current market price of 3.79 EUR, Uniphar PLC is Undervalued by 34%.