
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E

Intrinsic Value
The intrinsic value of one
ADEL.E
stock under the Base Case scenario is
15.75
TRY.
Compared to the current market price of 37.56 TRY,
Adel Kalemcilik Ticaret ve Sanayi AS
is
Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adel Kalemcilik Ticaret ve Sanayi AS
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Adel Kalemcilik Ticaret ve Sanayi AS
Balance Sheet Decomposition
Adel Kalemcilik Ticaret ve Sanayi AS
Current Assets | 1.9B |
Cash & Short-Term Investments | 475.8m |
Receivables | 301.8m |
Other Current Assets | 1.1B |
Non-Current Assets | 1.2B |
Long-Term Investments | 1.4m |
PP&E | 1.1B |
Intangibles | 89.6m |
Other Non-Current Assets | 14.1m |
Free Cash Flow Analysis
Adel Kalemcilik Ticaret ve Sanayi AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Adel Kalemcilik Ticaret ve Sanayi AS
Revenue
|
3B
TRY
|
Cost of Revenue
|
-1.5B
TRY
|
Gross Profit
|
1.5B
TRY
|
Operating Expenses
|
-1.4B
TRY
|
Operating Income
|
140m
TRY
|
Other Expenses
|
-322.1m
TRY
|
Net Income
|
-182.1m
TRY
|
ADEL.E Profitability Score
Profitability Due Diligence
Adel Kalemcilik Ticaret ve Sanayi AS's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Adel Kalemcilik Ticaret ve Sanayi AS's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
ADEL.E Solvency Score
Solvency Due Diligence
Adel Kalemcilik Ticaret ve Sanayi AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Adel Kalemcilik Ticaret ve Sanayi AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADEL.E Price Targets Summary
Adel Kalemcilik Ticaret ve Sanayi AS
Dividends
Current shareholder yield for ADEL.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADEL.E
stock under the Base Case scenario is
15.75
TRY.
Compared to the current market price of 37.56 TRY,
Adel Kalemcilik Ticaret ve Sanayi AS
is
Overvalued by 58%.